EG Industries Berhad (KLSE:EG)
1.830
-0.130 (-6.63%)
At close: Sep 1, 2026
EG Industries Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 1,428 | 1,087 | 1,144 | 1,348 | 1,114 | |
Revenue Growth | 31.31% | -4.98% | -15.13% | 20.97% | 5.58% |
Cost of Revenue | 1,188 | 952.01 | 1,030 | 1,245 | 1,069 |
Gross Profit | 239.23 | 135.17 | 114.46 | 103.44 | 45.1 |
Selling, General & Admin | - | 39.91 | 31.93 | 32.32 | 25.32 |
Other Operating Expenses | - | -18.9 | 6.01 | 10.93 | 3.91 |
Operating Expenses | 75.06 | 21.01 | 37.94 | 43.25 | 29.23 |
Operating Income | 164.18 | 114.16 | 76.52 | 60.19 | 15.87 |
Interest Expense | -31.49 | -35.78 | -28.95 | -19.19 | -5.43 |
Interest & Investment Income | 1.29 | 1.73 | 1.84 | 0.43 | 0.13 |
Earnings From Equity Investments | 0.11 | 0.23 | 0.46 | -0.12 | 0.25 |
EBT Excluding Unusual Items | 134.08 | 80.33 | 49.87 | 41.31 | 10.82 |
Gain (Loss) on Sale of Assets | - | 0.05 | -0.14 | 0.08 | -0.06 |
Pretax Income | 134.08 | 80.38 | 49.73 | 41.39 | 10.76 |
Income Tax Expense | 12.3 | 2.73 | 0.73 | 2.43 | -0.07 |
Earnings From Continuing Operations | 121.78 | 77.66 | 49 | 38.96 | 10.82 |
Minority Interest in Earnings | 6.02 | 6.41 | 0.74 | - | - |
Net Income | 127.79 | 84.06 | 49.74 | 38.96 | 10.82 |
Net Income to Common | 127.79 | 84.06 | 49.74 | 38.96 | 10.82 |
Net Income Growth | 52.02% | 69.00% | 27.66% | 259.96% | -22.49% |
Shares Outstanding (Basic) | 936 | 936 | 933 | 851 | 786 |
Shares Outstanding (Diluted) | 1,067 | 1,003 | 933 | 851 | 786 |
Shares Change | 6.43% | 7.48% | 9.66% | 8.19% | -11.53% |
EPS (Basic) | 0.14 | 0.09 | 0.05 | 0.05 | 0.01 |
EPS (Diluted) | 0.12 | 0.08 | 0.05 | 0.05 | 0.01 |
EPS Growth | 42.84% | 57.22% | 16.40% | 232.73% | -12.34% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -73.12 | 68.38 | -65.33 | -58.35 | -78.09 |
Free Cash Flow Per Share | -0.07 | 0.07 | -0.07 | -0.07 | -0.10 |
Dividend Per Share | - | 0.005 | 0.010 | - | - |
Dividend Growth | - | -50.00% | - | - | - |
Gross Margin | 16.76% | 12.43% | 10.00% | 7.67% | 4.05% |
Operating Margin | 11.50% | 10.50% | 6.69% | 4.46% | 1.42% |
Profit Margin | 8.95% | 7.73% | 4.35% | 2.89% | 0.97% |
Free Cash Flow Margin | -5.12% | 6.29% | -5.71% | -4.33% | -7.01% |
EBITDA | 237.4 | 163.16 | 115.32 | 99.26 | 54.59 |
EBITDA Margin | 16.63% | 15.01% | 10.08% | 7.36% | 4.90% |
D&A For EBITDA | 73.22 | 49 | 38.8 | 39.07 | 38.72 |
EBIT | 164.18 | 114.16 | 76.52 | 60.19 | 15.87 |
EBIT Margin | 11.50% | 10.50% | 6.69% | 4.46% | 1.42% |
Effective Tax Rate | 9.18% | 3.39% | 1.47% | 5.87% | - |