ES Ceramics Technology Berhad (KLSE:ESCERAM)
Malaysia · Delayed Price · Currency is MYR 0.1200
0.00 (0.00%)
At close: Jun 4, 2026
KLSE:ESCERAM Income Statement
Financials in millions MYR. Fiscal year is June - May.
Millions MYR. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
| 474.3 | 473.28 | 368.44 | 271.26 | 115.89 | 92.91 | |
Revenue Growth (YoY) | 6.02% | 28.46% | 35.82% | 134.07% | 24.73% | 163.68% |
Cost of Revenue | 431.26 | 431.26 | 335.88 | 226.14 | 54.81 | 47.42 |
Gross Profit | 43.04 | 42.02 | 32.56 | 45.12 | 61.09 | 45.49 |
Selling, General & Admin | 33.19 | 33.19 | 29.61 | 21.31 | 7.28 | 10.92 |
Other Operating Expenses | -10.15 | - | - | 0.01 | - | - |
Operating Expenses | 27.14 | 35.81 | 33.39 | 21.32 | 8.8 | 10.88 |
Operating Income | 15.9 | 6.21 | -0.83 | 23.81 | 52.28 | 34.61 |
Interest Expense | -1.72 | -1.66 | -1.46 | -1.09 | -0.02 | -0.02 |
Interest & Investment Income | - | - | - | 0.86 | 0.81 | 0.7 |
Other Non Operating Income (Expenses) | 6.49 | 6.49 | 3.91 | 1.15 | 1.28 | 0.17 |
EBT Excluding Unusual Items | 20.67 | 11.04 | 1.62 | 24.73 | 54.35 | 35.46 |
Pretax Income | 20.67 | 11.04 | 1.62 | 24.73 | 54.35 | 35.46 |
Income Tax Expense | 7.82 | 4.59 | 1.02 | 1.92 | 5.74 | 5.27 |
Net Income | 12.85 | 6.44 | 0.59 | 22.81 | 48.61 | 30.19 |
Net Income to Common | 12.85 | 6.44 | 0.59 | 22.81 | 48.61 | 30.19 |
Net Income Growth | - | 987.15% | -97.40% | -53.07% | 61.02% | 1223.57% |
Shares Outstanding (Basic) | 692 | 695 | 622 | 523 | 505 | 452 |
Shares Outstanding (Diluted) | 693 | 695 | 628 | 539 | 655 | 646 |
Shares Change (YoY) | 6.42% | 10.72% | 16.35% | -17.65% | 1.40% | 53.05% |
EPS (Basic) | 0.02 | 0.01 | 0.00 | 0.04 | 0.10 | 0.07 |
EPS (Diluted) | 0.02 | 0.01 | 0.00 | 0.04 | 0.07 | 0.05 |
EPS Growth | - | 931.48% | -97.88% | -42.99% | 58.89% | 764.96% |
Free Cash Flow | 20.36 | -7.11 | -0.3 | 31.33 | -9.1 | 66.41 |
Free Cash Flow Per Share | 0.03 | -0.01 | - | 0.06 | -0.01 | 0.10 |
Dividend Per Share | 0.005 | - | 0.005 | - | - | 0.045 |
Dividend Growth | - | - | - | - | - | 1400.00% |
Gross Margin | 9.07% | 8.88% | 8.84% | 16.63% | 52.71% | 48.96% |
Operating Margin | 3.35% | 1.31% | -0.22% | 8.78% | 45.11% | 37.26% |
Profit Margin | 2.71% | 1.36% | 0.16% | 8.41% | 41.95% | 32.49% |
Free Cash Flow Margin | 4.29% | -1.50% | -0.08% | 11.55% | -7.85% | 71.48% |
EBITDA | 24.01 | 12.84 | 5.6 | 28.45 | 54.3 | 36.31 |
EBITDA Margin | 5.06% | 2.71% | 1.52% | 10.49% | 46.86% | 39.08% |
D&A For EBITDA | 8.1 | 6.63 | 6.43 | 4.65 | 2.02 | 1.7 |
EBIT | 15.9 | 6.21 | -0.83 | 23.81 | 52.28 | 34.61 |
EBIT Margin | 3.35% | 1.31% | -0.22% | 8.78% | 45.11% | 37.26% |
Effective Tax Rate | 37.84% | 41.62% | 63.32% | 7.75% | 10.56% | 14.87% |