ES Ceramics Technology Berhad (KLSE:ESCERAM)
0.1800
+0.0100 (5.88%)
At close: Aug 11, 2026
KLSE:ESCERAM Balance Sheet
Financials in millions MYR. Fiscal year is June - May.
Millions MYR. Fiscal year is Jun - May.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Cash & Equivalents | 97.52 | 76.54 | 85.01 | 50.95 | 60.94 |
Short-Term Investments | - | 0.17 | 0.2 | 0.18 | 0.18 |
Cash & Short-Term Investments | 97.52 | 76.71 | 85.21 | 51.12 | 61.12 |
Cash Growth | 27.14% | -9.98% | 66.67% | -16.35% | -19.22% |
Accounts Receivable | 135.96 | 121.21 | 95.93 | 100.06 | 18.02 |
Other Receivables | 0.1 | 11.7 | 11.2 | 11.12 | 11.06 |
Receivables | 136.06 | 132.91 | 107.13 | 111.18 | 29.08 |
Inventory | 11.2 | 10.54 | 8.92 | 9.74 | 9.37 |
Prepaid Expenses | - | 0.48 | 0.35 | 0.55 | 0.04 |
Other Current Assets | - | - | - | 0.15 | 5.7 |
Total Current Assets | 244.79 | 220.63 | 201.6 | 172.74 | 105.31 |
Property, Plant & Equipment | 99.81 | 102.08 | 100.24 | 105.63 | 47.64 |
Goodwill | 11.67 | 11.67 | 11.67 | 11.67 | - |
Other Intangible Assets | - | 0.01 | 0.11 | 0.51 | 0.21 |
Other Long-Term Assets | 7.88 | 8.07 | 8.26 | 8.53 | - |
Total Assets | 364.15 | 342.46 | 321.89 | 299.08 | 153.15 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Accounts Payable | 111.86 | 91.96 | 78.01 | 73.71 | 2.55 |
Short-Term Debt | - | - | 0.4 | 0.4 | - |
Current Portion of Long-Term Debt | 1.9 | - | 0.06 | 2.03 | 0.01 |
Current Portion of Leases | 5.65 | 6.29 | 4.34 | 2.38 | 0.15 |
Current Income Taxes Payable | 1.55 | 0.55 | 0.04 | 1.1 | 0 |
Current Unearned Revenue | 5.04 | 5.2 | 5.39 | 5.5 | 8.44 |
Other Current Liabilities | - | 6.79 | 16.82 | 22.5 | 7.81 |
Total Current Liabilities | 125.99 | 110.8 | 105.05 | 107.62 | 18.97 |
Long-Term Debt | 17.21 | 12.02 | 15.19 | 21.03 | 0.2 |
Long-Term Leases | 10.27 | 16.4 | 12.13 | 3.1 | 0.18 |
Pension & Post-Retirement Benefits | 0.03 | 0.05 | 0.04 | 0.03 | 0.03 |
Long-Term Deferred Tax Liabilities | 3.86 | 5.89 | 4.05 | 6.08 | 1.63 |
Other Long-Term Liabilities | 0.29 | 0.27 | 0.22 | 0.16 | - |
Total Liabilities | 157.65 | 145.43 | 136.67 | 138.03 | 21.01 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Common Stock | 85.64 | 85.64 | 80.16 | 51.72 | 46.11 |
Retained Earnings | 116.68 | 104.78 | 98.34 | 101.11 | 78.29 |
Comprehensive Income & Other | 4.19 | 6.61 | 6.72 | 8.23 | 7.74 |
Total Common Equity | 206.51 | 197.03 | 185.22 | 161.06 | 132.14 |
Minority Interest | - | 0 | - | - | - |
Shareholders' Equity | 206.51 | 197.03 | 185.22 | 161.06 | 132.14 |
Total Liabilities & Equity | 364.15 | 342.46 | 321.89 | 299.08 | 153.15 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Total Debt | 35.02 | 34.71 | 32.11 | 28.94 | 0.54 |
Net Cash (Debt) | 62.5 | 42 | 53.1 | 22.19 | 60.58 |
Net Cash Growth | 48.82% | -20.91% | 139.35% | -63.38% | -19.34% |
Net Cash Per Share | 0.09 | 0.06 | 0.08 | 0.04 | 0.09 |
Filing Date Shares Outstanding | 707.11 | 707.11 | 672.74 | 541.17 | 529.2 |
Total Common Shares Outstanding | 707.11 | 707.11 | 671.39 | 529.2 | 505.54 |
Working Capital | 118.79 | 109.83 | 96.56 | 65.12 | 86.34 |
Book Value Per Share | 0.29 | 0.28 | 0.28 | 0.30 | 0.26 |
Tangible Book Value | 194.83 | 185.35 | 173.43 | 148.87 | 131.94 |
Tangible Book Value Per Share | 0.28 | 0.26 | 0.26 | 0.28 | 0.26 |
Land | - | 19.46 | 19.44 | 19.48 | 1.16 |
Buildings | - | 23.8 | 23.78 | 26.2 | 13.09 |
Machinery | - | 96.48 | 91.74 | 90.36 | 42.12 |
Construction In Progress | - | - | - | - | 14.66 |