ES Ceramics Technology Berhad (KLSE:ESCERAM)
Malaysia · Delayed Price · Currency is MYR 0.1700
-0.0150 (-8.11%)
At close: Nov 3, 2026
KLSE:ESCERAM Income Statement
Financials in millions MYR. Fiscal year is June - May.
Millions MYR. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
| 498.95 | 487.26 | 473.28 | 368.44 | 271.26 | 115.89 | |
Revenue Growth | 2.39% | 2.95% | 28.46% | 35.82% | 134.07% | 24.73% |
Cost of Revenue | 423.54 | 423.54 | 431.26 | 335.88 | 226.14 | 54.81 |
Gross Profit | 75.4 | 63.71 | 42.02 | 32.56 | 45.12 | 61.09 |
Selling, General & Admin | 37.28 | 37.28 | 33.19 | 29.61 | 21.31 | 7.28 |
Other Operating Expenses | 19 | 7.62 | 2.63 | - | 0.01 | - |
Operating Expenses | 56.51 | 44.9 | 35.81 | 33.39 | 21.32 | 8.8 |
Operating Income | 18.9 | 18.81 | 6.21 | -0.83 | 23.81 | 52.28 |
Interest Expense | -1.64 | -1.64 | -1.66 | -1.46 | -1.09 | -0.02 |
Interest & Investment Income | 0.02 | - | - | - | 0.86 | 0.81 |
Other Non Operating Income (Expenses) | 2.54 | 2.54 | 6.49 | 3.91 | 1.15 | 1.28 |
EBT Excluding Unusual Items | 19.82 | 19.71 | 11.04 | 1.62 | 24.73 | 54.35 |
Pretax Income | 19.82 | 19.71 | 11.04 | 1.62 | 24.73 | 54.35 |
Income Tax Expense | 4.17 | 4.28 | 4.59 | 1.02 | 1.92 | 5.74 |
Net Income | 15.64 | 15.43 | 6.44 | 0.59 | 22.81 | 48.61 |
Net Income to Common | 15.64 | 15.43 | 6.44 | 0.59 | 22.81 | 48.61 |
Net Income Growth | 88.34% | 139.54% | 987.15% | -97.40% | -53.07% | 61.02% |
Shares Outstanding (Basic) | 707 | 707 | 695 | 622 | 523 | 505 |
Shares Outstanding (Diluted) | 707 | 707 | 695 | 628 | 539 | 655 |
Shares Change | 1.73% | 1.76% | 10.72% | 16.35% | -17.65% | 1.40% |
EPS (Basic) | 0.02 | 0.02 | 0.01 | 0.00 | 0.04 | 0.10 |
EPS (Diluted) | 0.02 | 0.02 | 0.01 | 0.00 | 0.04 | 0.07 |
EPS Growth | 86.55% | 135.09% | 931.48% | -97.88% | -42.99% | 58.89% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Free Cash Flow | 13.35 | 26.37 | -7.11 | -0.3 | 31.33 | -9.1 |
Free Cash Flow Per Share | 0.02 | 0.04 | -0.01 | - | 0.06 | -0.01 |
Dividend Per Share | 0.005 | 0.005 | - | 0.005 | - | - |
Dividend Growth | - | - | - | -88.89% | - | - |
Gross Margin | 15.11% | 13.08% | 8.88% | 8.84% | 16.63% | 52.71% |
Operating Margin | 3.79% | 3.86% | 1.31% | -0.22% | 8.78% | 45.11% |
Profit Margin | 3.14% | 3.17% | 1.36% | 0.16% | 8.41% | 41.95% |
Free Cash Flow Margin | 2.67% | 5.41% | -1.50% | -0.08% | 11.55% | -7.85% |
EBITDA | 26.16 | 25.86 | 12.84 | 5.6 | 28.45 | 54.3 |
EBITDA Margin | 5.24% | 5.31% | 2.71% | 1.52% | 10.49% | 46.86% |
D&A For EBITDA | 7.26 | 7.04 | 6.63 | 6.43 | 4.65 | 2.02 |
EBIT | 18.9 | 18.81 | 6.21 | -0.83 | 23.81 | 52.28 |
EBIT Margin | 3.79% | 3.86% | 1.31% | -0.22% | 8.78% | 45.11% |
Effective Tax Rate | 21.07% | 21.70% | 41.62% | 63.32% | 7.75% | 10.56% |