Eupe Corporation Berhad (KLSE:EUPE)

Eupe Corporation Berhad Income Statement

Financials in millions MYR. Fiscal year is March - February.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 31, 2025	Feb 28, 2025	Feb 29, 2024	Feb 28, 2023	Feb 28, 2022	Feb 28, 2021
Revenue	389.19	418.32	340.18	202	223.17	304.03
Revenue Growth (YoY)	1.95%	22.97%	68.41%	-9.49%	-26.60%	1.91%
Cost of Revenue	299.95	324.81	248.58	144.22	157.33	193.42
Gross Profit	89.24	93.52	91.6	57.78	65.84	110.61
Selling, General & Admin	26.16	27.37	30.55	28.75	22.54	20.35
Other Operating Expenses	-5.83	-5.24	-0.19	-10.59	1.02	2.2
Operating Expenses	20.33	22.13	30.36	18.16	23.55	22.55
Operating Income	68.91	71.39	61.24	39.62	42.29	88.06
Interest Expense	-2.8	-2.91	-3.43	-2.55	-2.57	-2.87
Pretax Income	66.11	68.48	57.81	37.07	39.72	85.19
Income Tax Expense	18.52	19.35	16.48	8.77	10.56	22.02
Earnings From Continuing Operations	47.59	49.13	41.33	28.29	29.16	63.18
Minority Interest in Earnings	-5.48	-5.25	-5.93	-2.17	-5.72	-19.73
Net Income	42.11	43.88	35.4	26.12	23.45	43.45
Net Income to Common	42.11	43.88	35.4	26.12	23.45	43.45
Net Income Growth	10.75%	23.96%	35.51%	11.42%	-46.04%	28.31%
Shares Outstanding (Basic)	147	146	128	128	128	128
Shares Outstanding (Diluted)	147	146	128	128	128	128
Shares Change (YoY)	11.35%	13.83%	0.32%	-	-	-
EPS (Basic)	0.29	0.30	0.28	0.20	0.18	0.34
EPS (Diluted)	0.29	0.30	0.28	0.20	0.18	0.34
EPS Growth	-0.54%	8.89%	35.08%	11.42%	-46.04%	28.31%
Free Cash Flow	68.25	101.22	17.76	34.26	56.96	186.42
Free Cash Flow Per Share	0.46	0.69	0.14	0.27	0.45	1.46
Dividend Per Share	0.022	0.022	0.015	0.018	0.015	-
Dividend Growth	-	46.67%	-16.67%	20.00%	-	-
Gross Margin	22.93%	22.36%	26.93%	28.60%	29.50%	36.38%
Operating Margin	17.71%	17.07%	18.00%	19.61%	18.95%	28.96%
Profit Margin	10.82%	10.49%	10.41%	12.93%	10.51%	14.29%
Free Cash Flow Margin	17.54%	24.20%	5.22%	16.96%	25.52%	61.32%
EBITDA	71.05	73.57	63.66	42.13	45.16	91.08
EBITDA Margin	18.26%	17.59%	18.71%	20.86%	20.24%	29.96%
D&A For EBITDA	2.14	2.18	2.42	2.51	2.87	3.02
EBIT	68.91	71.39	61.24	39.62	42.29	88.06
EBIT Margin	17.71%	17.07%	18.00%	19.61%	18.95%	28.96%
Effective Tax Rate	28.02%	28.26%	28.50%	23.67%	26.58%	25.85%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.