Eupe Corporation Berhad (KLSE:EUPE)

Eupe Corporation Berhad Income Statement

Financials in millions MYR. Fiscal year is March - February.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 31, 2025	Feb 28, 2025	Feb 29, 2024	Feb 28, 2023	Feb 28, 2022	Feb 28, 2021
Revenue	376.1	418.32	340.18	202	223.17	304.03
Revenue Growth (YoY)	-8.66%	22.97%	68.41%	-9.49%	-26.60%	1.91%
Cost of Revenue	290.54	324.81	248.58	144.22	157.33	193.42
Gross Profit	85.56	93.52	91.6	57.78	65.84	110.61
Selling, General & Admin	24.99	27.37	30.55	28.75	22.54	20.35
Other Operating Expenses	-2.5	-5.24	-0.19	-10.59	1.02	2.2
Operating Expenses	22.5	22.13	30.36	18.16	23.55	22.55
Operating Income	63.06	71.39	61.24	39.62	42.29	88.06
Interest Expense	-3.2	-2.91	-3.43	-2.55	-2.57	-2.87
Pretax Income	59.87	68.48	57.81	37.07	39.72	85.19
Income Tax Expense	17.79	19.35	16.48	8.77	10.56	22.02
Earnings From Continuing Operations	42.07	49.13	41.33	28.29	29.16	63.18
Minority Interest in Earnings	-5.35	-5.25	-5.93	-2.17	-5.72	-19.73
Net Income	36.73	43.88	35.4	26.12	23.45	43.45
Net Income to Common	36.73	43.88	35.4	26.12	23.45	43.45
Net Income Growth	-22.74%	23.96%	35.51%	11.42%	-46.04%	28.31%
Shares Outstanding (Basic)	147	146	128	128	128	128
Shares Outstanding (Diluted)	147	146	128	128	128	128
Shares Change (YoY)	7.42%	13.83%	0.32%	-	-	-
EPS (Basic)	0.25	0.30	0.28	0.20	0.18	0.34
EPS (Diluted)	0.25	0.30	0.28	0.20	0.18	0.34
EPS Growth	-28.07%	8.89%	35.08%	11.42%	-46.04%	28.31%
Free Cash Flow	49.07	101.22	17.76	34.26	56.96	186.42
Free Cash Flow Per Share	0.33	0.69	0.14	0.27	0.45	1.46
Dividend Per Share	0.022	0.022	0.015	0.018	0.015	-
Dividend Growth	-	46.67%	-16.67%	20.00%	-	-
Gross Margin	22.75%	22.36%	26.93%	28.60%	29.50%	36.38%
Operating Margin	16.77%	17.07%	18.00%	19.61%	18.95%	28.96%
Profit Margin	9.77%	10.49%	10.41%	12.93%	10.51%	14.29%
Free Cash Flow Margin	13.05%	24.20%	5.22%	16.96%	25.52%	61.32%
EBITDA	65.21	73.57	63.66	42.13	45.16	91.08
EBITDA Margin	17.34%	17.59%	18.71%	20.86%	20.24%	29.96%
D&A For EBITDA	2.15	2.18	2.42	2.51	2.87	3.02
EBIT	63.06	71.39	61.24	39.62	42.29	88.06
EBIT Margin	16.77%	17.07%	18.00%	19.61%	18.95%	28.96%
Effective Tax Rate	29.72%	28.26%	28.50%	23.67%	26.58%	25.85%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.