Eupe Corporation Berhad Income Statement

Financials in millions MYR. Fiscal year is March - February.

Millions MYR. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021
Revenue	369.73	418.32	340.18	202	223.17	304.03
Revenue Growth (YoY)	-13.38%	22.97%	68.41%	-9.49%	-26.60%	1.91%
Cost of Revenue	288.84	324.81	248.58	144.22	157.33	193.42
Gross Profit	80.89	93.52	91.6	57.78	65.84	110.61
Selling, General & Admin	25.08	27.37	30.55	28.75	22.54	20.35
Other Operating Expenses	-2.4	-5.24	-0.19	-10.59	1.02	2.2
Operating Expenses	22.68	22.13	30.36	18.16	23.55	22.55
Operating Income	58.21	71.39	61.24	39.62	42.29	88.06
Interest Expense	-3.08	-2.91	-3.43	-2.55	-2.57	-2.87
Pretax Income	55.12	68.48	57.81	37.07	39.72	85.19
Income Tax Expense	16.06	19.35	16.48	8.77	10.56	22.02
Earnings From Continuing Operations	39.06	49.13	41.33	28.29	29.16	63.18
Minority Interest in Earnings	-5.84	-5.25	-5.93	-2.17	-5.72	-19.73
Net Income	33.23	43.88	35.4	26.12	23.45	43.45
Net Income to Common	33.23	43.88	35.4	26.12	23.45	43.45
Net Income Growth	-27.98%	23.96%	35.51%	11.42%	-46.04%	28.31%
Shares Outstanding (Basic)	147	146	128	128	128	128
Shares Outstanding (Diluted)	147	146	128	128	128	128
Shares Change (YoY)	3.69%	13.83%	0.32%	-	-	-
EPS (Basic)	0.23	0.30	0.28	0.20	0.18	0.34
EPS (Diluted)	0.23	0.30	0.28	0.20	0.18	0.34
EPS Growth	-30.54%	8.89%	35.08%	11.42%	-46.04%	28.31%
Free Cash Flow	49.28	101.22	17.76	34.26	56.96	186.42
Free Cash Flow Per Share	0.34	0.69	0.14	0.27	0.45	1.46
Dividend Per Share	0.022	0.022	0.015	0.018	0.015	-
Dividend Growth	-	46.67%	-16.67%	20.00%	-	-
Gross Margin	21.88%	22.36%	26.93%	28.60%	29.50%	36.38%
Operating Margin	15.74%	17.07%	18.00%	19.61%	18.95%	28.96%
Profit Margin	8.99%	10.49%	10.41%	12.93%	10.51%	14.29%
Free Cash Flow Margin	13.33%	24.20%	5.22%	16.96%	25.52%	61.32%
EBITDA	60.35	73.57	63.66	42.13	45.16	91.08
EBITDA Margin	16.32%	17.59%	18.71%	20.86%	20.24%	29.96%
D&A For EBITDA	2.14	2.18	2.42	2.51	2.87	3.02
EBIT	58.21	71.39	61.24	39.62	42.29	88.06
EBIT Margin	15.74%	17.07%	18.00%	19.61%	18.95%	28.96%
Effective Tax Rate	29.14%	28.26%	28.50%	23.67%	26.58%	25.85%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.