Eupe Corporation Berhad Income Statement

Financials in millions MYR. Fiscal year is March - February.

Millions MYR. Fiscal year is Mar - Feb.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Feb '26 Feb 28, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022
Revenue	337.97	418.32	340.18	202	223.17
Revenue Growth (YoY)	-19.21%	22.97%	68.41%	-9.49%	-26.60%
Cost of Revenue	266.06	324.81	248.58	144.22	157.33
Gross Profit	71.91	93.52	91.6	57.78	65.84
Selling, General & Admin	25.15	27.37	30.55	28.75	22.54
Other Operating Expenses	-1.18	-5.24	-0.19	-10.59	1.02
Operating Expenses	23.97	22.13	30.36	18.16	23.55
Operating Income	47.94	71.39	61.24	39.62	42.29
Interest Expense	-2.85	-2.91	-3.43	-2.55	-2.57
Pretax Income	45.09	68.48	57.81	37.07	39.72
Income Tax Expense	13.06	19.35	16.48	8.77	10.56
Earnings From Continuing Operations	32.04	49.13	41.33	28.29	29.16
Minority Interest in Earnings	-6.91	-5.25	-5.93	-2.17	-5.72
Net Income	25.12	43.88	35.4	26.12	23.45
Net Income to Common	25.12	43.88	35.4	26.12	23.45
Net Income Growth	-42.75%	23.96%	35.51%	11.42%	-46.04%
Shares Outstanding (Basic)	147	146	128	128	128
Shares Outstanding (Diluted)	147	146	128	128	128
Shares Change (YoY)	0.48%	13.83%	0.32%	-	-
EPS (Basic)	0.17	0.30	0.28	0.20	0.18
EPS (Diluted)	0.17	0.30	0.28	0.20	0.18
EPS Growth	-43.02%	8.89%	35.08%	11.42%	-46.04%
Free Cash Flow	74.52	101.22	17.76	34.26	56.96
Free Cash Flow Per Share	0.51	0.69	0.14	0.27	0.45
Dividend Per Share	0.022	0.022	0.015	0.018	0.015
Dividend Growth	-	46.67%	-16.67%	20.00%	-
Gross Margin	21.28%	22.36%	26.93%	28.60%	29.50%
Operating Margin	14.19%	17.07%	18.00%	19.61%	18.95%
Profit Margin	7.43%	10.49%	10.41%	12.93%	10.51%
Free Cash Flow Margin	22.05%	24.20%	5.22%	16.96%	25.52%
EBITDA	51.08	73.57	63.66	42.13	45.16
EBITDA Margin	15.11%	17.59%	18.71%	20.86%	20.24%
D&A For EBITDA	3.14	2.18	2.42	2.51	2.87
EBIT	47.94	71.39	61.24	39.62	42.29
EBIT Margin	14.19%	17.07%	18.00%	19.61%	18.95%
Effective Tax Rate	28.95%	28.26%	28.50%	23.67%	26.58%