Eupe Corporation Berhad (KLSE:EUPE)
0.6900
+0.0100 (1.47%)
At close: Oct 30, 2026
Eupe Corporation Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is March - February.
Millions MYR. Fiscal year is Mar - Feb.
Operating Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Net Income | 14.14 | 25.12 | 43.88 | 35.4 | 26.12 | 23.45 |
Depreciation & Amortization | 3.16 | 3.14 | 3.2 | 3.43 | 3.28 | 3.38 |
Other Operating Activities | 117.37 | 48.05 | 55.69 | -20.03 | 5.72 | 34.6 |
Operating Cash Flow | 134.67 | 76.31 | 102.77 | 18.81 | 35.13 | 61.43 |
Operating Cash Flow Growth | 164.43% | -25.75% | 446.50% | -46.46% | -42.82% | -67.19% |
Investing Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Capital Expenditures | -0.87 | -1.79 | -1.56 | -1.05 | -0.87 | -4.47 |
Sale of Property, Plant & Equipment | - | 0.01 | 0.13 | 0.06 | 0.09 | 0.07 |
Divestitures | - | - | - | - | 9.15 | - |
Sale (Purchase) of Real Estate | -3.05 | -3.01 | -105.98 | -17.39 | -159.3 | 2.07 |
Investment in Securities | -0.1 | -0.1 | - | - | - | - |
Other Investing Activities | -0.14 | 4 | 6.66 | 1.59 | 2.89 | 0.5 |
Investing Cash Flow | -4.17 | -0.89 | -100.74 | -16.78 | -148.04 | -1.82 |
Financing Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Long-Term Debt Issued | - | - | 87.95 | 9.2 | 132.42 | - |
Total Debt Issued | -1.18 | - | 87.95 | 9.2 | 132.42 | - |
Short-Term Debt Repaid | - | - | - | - | - | -7.06 |
Long-Term Debt Repaid | - | -53.56 | -1.02 | -8.89 | -0.82 | -12.31 |
Lease Payments | -0.92 | -0.93 | -1.02 | -1.15 | -0.82 | -0.5 |
Total Debt Repaid | -65.01 | -53.56 | -1.02 | -8.89 | -0.82 | -19.37 |
Net Debt Issued (Repaid) | -66.18 | -53.56 | 86.93 | 0.31 | 131.6 | -19.37 |
Issuance of Common Stock | - | - | 6.89 | 11.29 | - | - |
Repurchase of Common Stock | -0.24 | -0.56 | - | - | - | - |
Common Dividends Paid | -3.23 | -3.23 | -3.24 | -1.92 | -2.3 | -1.92 |
Other Financing Activities | -17.57 | -19.6 | -21.24 | -18.66 | -27.32 | -16.42 |
Financing Cash Flow | -87.22 | -76.94 | 69.33 | -8.98 | 101.97 | -37.7 |
Net Cash Flow
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Foreign Exchange Rate Adjustments | - | - | - | - | - | 0 |
Net Cash Flow | 43.27 | -1.53 | 71.37 | -6.96 | -10.94 | 21.91 |
Free Cash Flow
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Free Cash Flow | 133.79 | 74.52 | 101.22 | 17.76 | 34.26 | 56.96 |
Free Cash Flow Growth | 172.66% | -26.37% | 469.92% | -48.16% | -39.86% | -69.45% |
Free Cash Flow Margin | 48.38% | 22.05% | 24.20% | 5.22% | 16.96% | 25.52% |
Free Cash Flow Per Share | 0.91 | 0.51 | 0.69 | 0.14 | 0.27 | 0.45 |
Levered Free Cash Flow | 144.94 | 83.28 | 93.2 | -2.9 | -1.02 | -15.35 |
Unlevered Free Cash Flow | 146.04 | 85.06 | 95.01 | -0.75 | 0.58 | -13.74 |
Free Cash Flow After Leases | 132.87 | 73.6 | 100.19 | 16.61 | 33.44 | 56.46 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Cash Interest Paid | 11.57 | 13.6 | 11.42 | 10.47 | 6.55 | 5.76 |
Cash Income Tax Paid | 19.5 | 19.64 | 16 | 14.01 | 10.46 | 14.47 |