Gas Malaysia Berhad (KLSE:GASMSIA)
Malaysia · Delayed Price · Currency is MYR 4.990
-0.020 (-0.40%)
At close: Aug 28, 2026
Gas Malaysia Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,866 | 7,337 | 8,045 | 8,079 | 7,649 | 5,852 | |
Revenue Growth | -12.36% | -8.80% | -0.42% | 5.62% | 30.72% | -12.49% |
Selling, General & Admin | 146.03 | 143.22 | 113.7 | 91.2 | 80.01 | 66.43 |
Other Operating Expenses | 6,233 | 6,676 | 7,349 | 7,481 | 7,029 | 5,449 |
Total Operating Expenses | 6,379 | 6,820 | 7,462 | 7,572 | 7,109 | 5,516 |
Operating Income | 487.2 | 517.05 | 582.47 | 506.62 | 540.58 | 335.78 |
Interest Expense | -21.63 | -18.45 | -12.17 | -9.98 | -8.99 | -9.37 |
Interest Income | 14.21 | 17.54 | 20.15 | 19.15 | 11.86 | 5.21 |
Net Interest Expense | -7.42 | -0.91 | 7.97 | 9.17 | 2.87 | -4.16 |
Income (Loss) on Equity Investments | 4.76 | 5.96 | 4.23 | 3.92 | 4.51 | -0.67 |
Other Non-Operating Income (Expenses) | -0.75 | -0.75 | -1.41 | -1.11 | -1.19 | -1.06 |
EBT Excluding Unusual Items | 483.8 | 521.35 | 593.26 | 518.61 | 546.77 | 329.88 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.52 |
Pretax Income | 483.8 | 521.35 | 593.26 | 518.61 | 546.77 | 330.4 |
Income Tax Expense | 135.99 | 139.65 | 151.87 | 135.21 | 157.23 | 80.78 |
Earnings From Continuing Ops. | 347.81 | 381.7 | 441.39 | 383.4 | 389.54 | 249.62 |
Net Income | 347.81 | 381.7 | 441.39 | 383.4 | 389.54 | 249.62 |
Net Income to Common | 347.81 | 381.7 | 441.39 | 383.4 | 389.54 | 249.62 |
Net Income Growth | -18.73% | -13.52% | 15.12% | -1.58% | 56.05% | 17.40% |
Shares Outstanding (Basic) | 1,284 | 1,284 | 1,284 | 1,284 | 1,284 | 1,284 |
Shares Outstanding (Diluted) | 1,284 | 1,284 | 1,284 | 1,284 | 1,284 | 1,284 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.27 | 0.30 | 0.34 | 0.30 | 0.30 | 0.19 |
EPS (Diluted) | 0.27 | 0.30 | 0.34 | 0.30 | 0.30 | 0.19 |
EPS Growth | -17.82% | -12.57% | 13.87% | -0.47% | 54.64% | 17.16% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -92.88 | -131.94 | 271.56 | 296.88 | 473.93 | 418.77 |
Free Cash Flow Per Share | -0.07 | -0.10 | 0.21 | 0.23 | 0.37 | 0.33 |
Dividend Per Share | 0.228 | 0.238 | 0.262 | 0.228 | 0.228 | 0.177 |
Dividend Growth | -11.90% | -9.13% | 15.07% | 0% | 28.81% | 17.41% |
Profit Margin | 5.07% | 5.20% | 5.49% | 4.75% | 5.09% | 4.27% |
Free Cash Flow Margin | -1.35% | -1.80% | 3.38% | 3.67% | 6.20% | 7.16% |
EBITDA | 599.09 | 631.87 | 690.09 | 608.63 | 640.71 | 427.97 |
EBITDA Margin | 8.72% | 8.61% | 8.58% | 7.53% | 8.38% | 7.31% |
D&A For EBITDA | 111.89 | 114.82 | 107.62 | 102.01 | 100.12 | 92.19 |
EBIT | 487.2 | 517.05 | 582.47 | 506.62 | 540.58 | 335.78 |
EBIT Margin | 7.10% | 7.05% | 7.24% | 6.27% | 7.07% | 5.74% |
Effective Tax Rate | 28.11% | 26.79% | 25.60% | 26.07% | 28.76% | 24.45% |