Harvest Miracle Capital Berhad (KLSE:HM)
Malaysia · Delayed Price · Currency is MYR 0.1400
0.00 (0.00%)
At close: Aug 28, 2026
KLSE:HM Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 276.37 | 268.35 | 124.31 | 90.54 | 132.85 | 168.47 | |
Revenue Growth | 80.62% | 115.87% | 37.30% | -31.85% | -21.14% | -9.35% |
Cost of Revenue | 232.16 | 231.63 | 105.37 | 76.28 | 120.78 | 147.7 |
Gross Profit | 44.21 | 36.72 | 18.94 | 14.26 | 12.07 | 20.77 |
Selling, General & Admin | 44.33 | 40.32 | 13.57 | 10.43 | 14.59 | 16.95 |
Other Operating Expenses | 14.36 | 14.36 | 2.88 | 3.13 | 3.36 | 3.21 |
Operating Expenses | 64 | 59.98 | 16.92 | 5.06 | 18.67 | 21.46 |
Operating Income | -19.79 | -23.26 | 2.02 | 9.2 | -6.6 | -0.69 |
Interest Expense | -1.36 | -0.8 | -0.71 | -1.09 | -3.84 | -4.2 |
Interest & Investment Income | - | - | - | 0.14 | 0.03 | 0.04 |
Earnings From Equity Investments | -0.04 | -0.04 | - | - | - | - |
Currency Exchange Gain (Loss) | - | - | - | 0.03 | - | -0 |
Other Non Operating Income (Expenses) | 34.92 | 34.51 | 6.37 | 1.1 | 0.49 | 0.05 |
EBT Excluding Unusual Items | 13.73 | 10.41 | 7.68 | 9.38 | -9.92 | -4.8 |
Impairment of Goodwill | - | - | - | - | -5.76 | - |
Gain (Loss) on Sale of Investments | - | - | - | -0.18 | -0.34 | -0.16 |
Gain (Loss) on Sale of Assets | - | - | - | -15.17 | 8.23 | - |
Asset Writedown | - | - | - | -0.01 | -0.09 | - |
Other Unusual Items | - | - | - | 8.67 | 0.32 | 12.08 |
Pretax Income | 13.73 | 10.41 | 7.68 | 2.68 | -7.55 | 7.12 |
Income Tax Expense | 8.62 | 7.46 | 1 | 0.9 | 0.74 | 1.5 |
Earnings From Continuing Operations | 5.11 | 2.95 | 6.67 | 1.78 | -8.3 | 5.61 |
Minority Interest in Earnings | 3 | 3.22 | -0.03 | 0.61 | -0 | 0.02 |
Net Income | 8.44 | 6.17 | 6.64 | 2.39 | -8.3 | 5.63 |
Net Income to Common | 8.44 | 6.17 | 6.64 | 2.39 | -8.3 | 5.63 |
Net Income Growth | 29.04% | -7.20% | 178.36% | - | - | - |
Shares Outstanding (Basic) | 1,852 | 1,854 | 1,172 | 408 | 370 | 230 |
Shares Outstanding (Diluted) | 1,919 | 1,920 | 1,361 | 408 | 370 | 230 |
Shares Change | 12.66% | 41.11% | 233.31% | 10.32% | 61.25% | 151.81% |
EPS (Basic) | 0.00 | 0.00 | 0.01 | 0.01 | -0.02 | 0.02 |
EPS (Diluted) | 0.00 | 0.00 | 0.00 | 0.01 | -0.02 | 0.02 |
EPS Growth | 14.63% | -34.69% | -14.04% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -23.61 | -36.02 | 13.69 | 45.65 | 66.11 | 6.76 |
Free Cash Flow Per Share | -0.01 | -0.02 | 0.01 | 0.11 | 0.18 | 0.03 |
Gross Margin | 16.00% | 13.68% | 15.24% | 15.75% | 9.09% | 12.33% |
Operating Margin | -7.16% | -8.67% | 1.62% | 10.16% | -4.97% | -0.41% |
Profit Margin | 3.05% | 2.30% | 5.34% | 2.64% | -6.25% | 3.34% |
Free Cash Flow Margin | -8.54% | -13.42% | 11.02% | 50.42% | 49.76% | 4.01% |
EBITDA | -17.93 | -21.47 | 3.28 | 10.33 | -5.38 | 0.43 |
EBITDA Margin | -6.49% | -8.00% | 2.64% | 11.41% | -4.05% | 0.25% |
D&A For EBITDA | 1.86 | 1.79 | 1.27 | 1.13 | 1.22 | 1.12 |
EBIT | -19.79 | -23.26 | 2.02 | 9.2 | -6.6 | -0.69 |
EBIT Margin | -7.16% | -8.67% | 1.62% | 10.16% | -4.97% | -0.41% |
Effective Tax Rate | 62.79% | 71.67% | 13.08% | 33.74% | - | 21.12% |