Kobay Technology Bhd. (KLSE: KOBAY)
Malaysia
· Delayed Price · Currency is MYR 1.370
+0.030 (2.24%)
At close: Jan 28, 2025
Kobay Technology Bhd. Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 350.55 | 330.5 | 313.69 | 354.18 | 156.99 | 197.52 | Upgrade
|
| Revenue Growth (YoY) | 18.03% | 5.36% | -11.43% | 125.60% | -20.52% | 16.78% | Upgrade
|
| Cost of Revenue | 262.74 | 251.36 | 232.56 | 237.14 | 100.02 | 131.95 | Upgrade
|
| Gross Profit | 87.81 | 79.14 | 81.13 | 117.04 | 56.97 | 65.58 | Upgrade
|
| Selling, General & Admin | 61.35 | 56.55 | 44.25 | 50.06 | 25.88 | 34.61 | Upgrade
|
| Operating Expenses | 62.76 | 57.97 | 44.25 | 50.49 | 26.47 | 34.61 | Upgrade
|
| Operating Income | 25.06 | 21.17 | 36.88 | 66.55 | 30.5 | 30.97 | Upgrade
|
| Interest Expense | -5.78 | -5.64 | -3.57 | -1.87 | -1.11 | -1.02 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 0.72 | 0.94 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 0 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.56 | 5.56 | 4.66 | 8 | 5.26 | 2.92 | Upgrade
|
| EBT Excluding Unusual Items | 25.84 | 21.1 | 37.97 | 72.68 | 35.38 | 33.82 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -0.06 | Upgrade
|
| Other Unusual Items | 0.01 | 0.01 | 0.06 | - | - | - | Upgrade
|
| Pretax Income | 25.84 | 21.1 | 38.03 | 72.68 | 35.38 | 33.76 | Upgrade
|
| Income Tax Expense | 10.43 | 9.51 | 12.44 | 19.79 | 8.45 | 9.65 | Upgrade
|
| Earnings From Continuing Operations | 15.41 | 11.6 | 25.59 | 52.88 | 26.93 | 24.1 | Upgrade
|
| Minority Interest in Earnings | 2.57 | 2.6 | 0.92 | -1.51 | -0.17 | -0.18 | Upgrade
|
| Net Income | 17.98 | 14.2 | 26.51 | 51.37 | 26.76 | 23.93 | Upgrade
|
| Net Income to Common | 17.98 | 14.2 | 26.51 | 51.37 | 26.76 | 23.93 | Upgrade
|
| Net Income Growth | 2.61% | -46.45% | -48.40% | 91.96% | 11.85% | 26.45% | Upgrade
|
| Shares Outstanding (Basic) | 321 | 320 | 320 | 312 | 305 | 306 | Upgrade
|
| Shares Outstanding (Diluted) | 321 | 320 | 320 | 312 | 305 | 306 | Upgrade
|
| Shares Change (YoY) | 0.24% | - | 2.59% | 2.21% | -0.30% | - | Upgrade
|
| EPS (Basic) | 0.06 | 0.04 | 0.08 | 0.16 | 0.09 | 0.08 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.04 | 0.08 | 0.16 | 0.09 | 0.08 | Upgrade
|
| EPS Growth | 2.37% | -46.45% | -49.70% | 87.89% | 12.16% | 26.42% | Upgrade
|
| Free Cash Flow | 18.01 | 19.43 | -34.01 | -86.58 | 22.39 | -8.55 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.06 | -0.11 | -0.28 | 0.07 | -0.03 | Upgrade
|
| Dividend Per Share | - | - | 0.020 | 0.030 | 0.020 | 0.020 | Upgrade
|
| Dividend Growth | - | - | -33.33% | 50.00% | 0% | 100.00% | Upgrade
|
| Gross Margin | 25.05% | 23.95% | 25.86% | 33.05% | 36.29% | 33.20% | Upgrade
|
| Operating Margin | 7.15% | 6.41% | 11.76% | 18.79% | 19.43% | 15.68% | Upgrade
|
| Profit Margin | 5.13% | 4.30% | 8.45% | 14.50% | 17.05% | 12.11% | Upgrade
|
| Free Cash Flow Margin | 5.14% | 5.88% | -10.84% | -24.45% | 14.26% | -4.33% | Upgrade
|
| EBITDA | 40.07 | 35.32 | 47.28 | 75.4 | 38.06 | 37.94 | Upgrade
|
| EBITDA Margin | 11.43% | 10.69% | 15.07% | 21.29% | 24.24% | 19.21% | Upgrade
|
| D&A For EBITDA | 15.01 | 14.14 | 10.4 | 8.85 | 7.55 | 6.97 | Upgrade
|
| EBIT | 25.06 | 21.17 | 36.88 | 66.55 | 30.5 | 30.97 | Upgrade
|
| EBIT Margin | 7.15% | 6.41% | 11.76% | 18.79% | 19.43% | 15.68% | Upgrade
|
| Effective Tax Rate | 40.37% | 45.04% | 32.70% | 27.23% | 23.88% | 28.60% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.