Kobay Technology Bhd. (KLSE:KOBAY)
Malaysia · Delayed Price · Currency is MYR 2.490
+0.060 (2.47%)
At close: Jun 9, 2026
Kobay Technology Bhd. Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 485.47 | 341.93 | 330.45 | 313.69 | 354.18 | 156.99 | |
Revenue Growth (YoY) | 38.71% | 3.48% | 5.34% | -11.43% | 125.61% | -20.52% |
Cost of Revenue | 349.52 | 259.13 | 251.34 | 232.56 | 237.14 | 100.02 |
Gross Profit | 135.95 | 82.8 | 79.11 | 81.13 | 117.04 | 56.97 |
Selling, General & Admin | 86.31 | 67.37 | 54.65 | 44.25 | 50.06 | 25.88 |
Operating Expenses | 86.71 | 67.77 | 56.06 | 44.25 | 50.49 | 26.47 |
Operating Income | 49.24 | 15.03 | 23.05 | 36.88 | 66.55 | 30.5 |
Interest Expense | -9.35 | -8.22 | -6.13 | -3.57 | -1.87 | -1.11 |
Interest & Investment Income | - | - | - | - | - | 0.72 |
Earnings From Equity Investments | - | - | - | - | - | 0 |
Other Non Operating Income (Expenses) | 14.56 | 13.02 | 5.57 | 4.66 | 8 | 5.26 |
EBT Excluding Unusual Items | 54.46 | 19.83 | 22.49 | 37.97 | 72.68 | 35.38 |
Gain (Loss) on Sale of Investments | -0.09 | -0.09 | -0.03 | - | - | - |
Asset Writedown | -30.39 | -30.39 | -1.87 | - | - | - |
Other Unusual Items | - | - | - | 0.06 | - | - |
Pretax Income | 23.97 | -10.65 | 20.58 | 38.03 | 72.68 | 35.38 |
Income Tax Expense | 12.22 | 9.26 | 9.51 | 12.44 | 19.79 | 8.45 |
Earnings From Continuing Operations | 11.75 | -19.92 | 11.08 | 25.59 | 52.88 | 26.93 |
Minority Interest in Earnings | -0.55 | 4.74 | 2.6 | 0.92 | -1.51 | -0.17 |
Net Income | 11.21 | -15.18 | 13.67 | 26.51 | 51.37 | 26.76 |
Net Income to Common | 11.21 | -15.18 | 13.67 | 26.51 | 51.37 | 26.76 |
Net Income Growth | -18.58% | - | -48.42% | -48.40% | 91.96% | 11.85% |
Shares Outstanding (Basic) | 320 | 320 | 320 | 320 | 312 | 305 |
Shares Outstanding (Diluted) | 320 | 320 | 320 | 320 | 312 | 305 |
Shares Change (YoY) | - | - | - | 2.58% | 2.21% | -0.30% |
EPS (Basic) | 0.04 | -0.05 | 0.04 | 0.08 | 0.16 | 0.09 |
EPS (Diluted) | 0.04 | -0.05 | 0.04 | 0.08 | 0.16 | 0.09 |
EPS Growth | -18.57% | - | -48.43% | -49.70% | 87.89% | 12.16% |
Free Cash Flow | 29.7 | -16.22 | 20.76 | -34.01 | -86.58 | 22.39 |
Free Cash Flow Per Share | 0.09 | -0.05 | 0.07 | -0.11 | -0.28 | 0.07 |
Dividend Per Share | - | - | - | 0.020 | 0.030 | 0.020 |
Dividend Growth | - | - | - | -33.33% | 50.00% | - |
Gross Margin | 28.00% | 24.21% | 23.94% | 25.86% | 33.05% | 36.29% |
Operating Margin | 10.14% | 4.40% | 6.97% | 11.76% | 18.79% | 19.43% |
Profit Margin | 2.31% | -4.44% | 4.14% | 8.45% | 14.50% | 17.05% |
Free Cash Flow Margin | 6.12% | -4.74% | 6.28% | -10.84% | -24.45% | 14.26% |
EBITDA | 67.93 | 31.91 | 37.25 | 47.28 | 75.4 | 38.06 |
EBITDA Margin | 13.99% | 9.33% | 11.27% | 15.07% | 21.29% | 24.24% |
D&A For EBITDA | 18.69 | 16.88 | 14.21 | 10.4 | 8.85 | 7.55 |
EBIT | 49.24 | 15.03 | 23.05 | 36.88 | 66.55 | 30.5 |
EBIT Margin | 10.14% | 4.40% | 6.97% | 11.76% | 18.79% | 19.43% |
Effective Tax Rate | 50.98% | - | 46.18% | 32.70% | 27.23% | 23.88% |