Kobay Technology Bhd. (KLSE:KOBAY)
2.350
-0.100 (-4.08%)
At close: Aug 28, 2026
Kobay Technology Bhd. Balance Sheet
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 56.34 | 53.49 | 57.94 | 25.57 | 49.9 |
Short-Term Investments | - | 4.45 | 1.99 | 7.88 | 8.29 |
Trading Asset Securities | - | - | - | 22.01 | 23.76 |
Cash & Short-Term Investments | 56.34 | 57.94 | 59.94 | 55.46 | 81.95 |
Cash Growth | -2.76% | -3.34% | 8.08% | -32.33% | 66.35% |
Accounts Receivable | 103.31 | 75.77 | 60.66 | 55.43 | 86.02 |
Other Receivables | 4.39 | 14.43 | 17.11 | 6.29 | 1.58 |
Receivables | 108.45 | 90.2 | 77.77 | 61.72 | 87.59 |
Inventory | 177.19 | 155.62 | 150.96 | 143.34 | 117.13 |
Prepaid Expenses | 5.86 | 7.03 | 10.03 | 6.89 | 4.46 |
Other Current Assets | 1.31 | 1.26 | 0.6 | 0.01 | 0 |
Total Current Assets | 349.15 | 312.05 | 299.3 | 267.42 | 291.13 |
Property, Plant & Equipment | 218.44 | 200.62 | 179.71 | 182.12 | 184.58 |
Long-Term Investments | 12.79 | 2.83 | 1.25 | 0.3 | 0.45 |
Goodwill | - | 6.1 | 28.58 | 22.51 | 22.51 |
Other Intangible Assets | 23.63 | 18.26 | 24.52 | 19.94 | 20.14 |
Long-Term Accounts Receivable | - | - | - | 7.47 | 5.75 |
Long-Term Deferred Tax Assets | - | - | - | - | 0.14 |
Other Long-Term Assets | 72.76 | 81.94 | 76.83 | 64.14 | 44.01 |
Total Assets | 682.71 | 621.81 | 610.19 | 563.9 | 568.71 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | - | 29.76 | 27.32 | 24.91 | 49.42 |
Accrued Expenses | - | 12.12 | 14.42 | 11.59 | 17.52 |
Short-Term Debt | - | 102.67 | 77.88 | 51.17 | 26.34 |
Current Portion of Long-Term Debt | 104.34 | 7.9 | 6.65 | 6.78 | 5.73 |
Current Portion of Leases | 4.42 | 4.04 | 5.18 | 1.95 | 0.92 |
Current Income Taxes Payable | 3.59 | 1.99 | 2.7 | 1.76 | 2.38 |
Current Unearned Revenue | 0.03 | 0.42 | 2.2 | 1 | 4.81 |
Other Current Liabilities | 95.28 | 27.6 | 22.02 | 17.34 | 33.22 |
Total Current Liabilities | 207.66 | 186.5 | 158.37 | 116.5 | 140.35 |
Long-Term Debt | 22.98 | 30.64 | 31.41 | 37.84 | 36.49 |
Long-Term Leases | 7.13 | 10.4 | 4.13 | 3.58 | 2.27 |
Long-Term Unearned Revenue | 0.08 | 0.11 | 0.14 | 0.17 | 0.5 |
Long-Term Deferred Tax Liabilities | 12.14 | 11.81 | 12.37 | 11.77 | 10.99 |
Other Long-Term Liabilities | 14.74 | 13.43 | 13.35 | - | - |
Total Liabilities | 264.73 | 252.88 | 219.78 | 169.87 | 190.6 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 210.92 | 210.92 | 210.92 | 210.92 | 210.92 |
Retained Earnings | 210.28 | 161.24 | 176.42 | 177.23 | 160.33 |
Treasury Stock | -9.52 | -9.52 | -9.52 | -9.52 | -9.52 |
Comprehensive Income & Other | -3.28 | -3.28 | -3.28 | 1.55 | 1.55 |
Total Common Equity | 408.39 | 359.35 | 374.53 | 380.18 | 363.28 |
Minority Interest | 9.59 | 9.57 | 15.88 | 13.86 | 14.83 |
Shareholders' Equity | 417.98 | 368.92 | 390.41 | 394.04 | 378.11 |
Total Liabilities & Equity | 682.71 | 621.81 | 610.19 | 563.9 | 568.71 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 138.87 | 155.65 | 125.25 | 101.31 | 71.75 |
Net Cash (Debt) | -82.53 | -97.71 | -65.32 | -45.85 | 10.2 |
Net Cash Growth | - | - | - | - | 24.02% |
Net Cash Per Share | -0.26 | -0.31 | -0.20 | -0.14 | 0.03 |
Filing Date Shares Outstanding | 320.03 | 320.18 | 320.18 | 320.18 | 320.18 |
Total Common Shares Outstanding | 320.03 | 320.18 | 320.18 | 320.18 | 320.18 |
Working Capital | 141.5 | 125.55 | 140.93 | 150.92 | 150.78 |
Book Value Per Share | 1.28 | 1.12 | 1.17 | 1.19 | 1.13 |
Tangible Book Value | 384.75 | 334.99 | 321.43 | 337.73 | 320.63 |
Tangible Book Value Per Share | 1.20 | 1.05 | 1.00 | 1.05 | 1.00 |
Land | - | 4.16 | 4.33 | 4.16 | 4.16 |
Buildings | - | 87.6 | 80.29 | 69.61 | 62.74 |
Machinery | - | 185.87 | 171.3 | 153.45 | 124.49 |
Construction In Progress | - | 11.92 | 1.89 | 23.27 | 51.84 |