Lay Hong Berhad (KLSE: LAYHONG)
Malaysia
· Delayed Price · Currency is MYR 0.370
0.00 (0.00%)
At close: Nov 12, 2024
Lay Hong Berhad Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 1,059 | 1,043 | 1,070 | 960.31 | 923.66 | 839.7 | Upgrade
|
| Revenue Growth (YoY) | -0.27% | -2.53% | 11.40% | 3.97% | 10.00% | 5.38% | Upgrade
|
| Cost of Revenue | 776.53 | 779.57 | 897.21 | 827.91 | 772.95 | 689.53 | Upgrade
|
| Gross Profit | 282.07 | 263.22 | 172.61 | 132.4 | 150.71 | 150.17 | Upgrade
|
| Selling, General & Admin | 157.18 | 152.38 | 141.19 | 128.78 | 131.99 | 126.99 | Upgrade
|
| Other Operating Expenses | -17.65 | -20.88 | -20.23 | -15.32 | -8.25 | -10.58 | Upgrade
|
| Operating Expenses | 139.53 | 131.5 | 120.96 | 113.46 | 123.74 | 116.41 | Upgrade
|
| Operating Income | 142.54 | 131.72 | 51.65 | 18.94 | 26.97 | 33.76 | Upgrade
|
| Interest Expense | -12.19 | -12.27 | -11.44 | -11.27 | -12.17 | -14.26 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -5.1 | -5.4 | Upgrade
|
| EBT Excluding Unusual Items | 130.35 | 119.45 | 40.21 | 7.67 | 9.7 | 14.1 | Upgrade
|
| Pretax Income | 130.35 | 119.45 | 40.21 | 7.67 | 9.7 | 14.1 | Upgrade
|
| Income Tax Expense | 30.84 | 29.37 | 11.97 | 10.33 | 4.46 | 8.52 | Upgrade
|
| Earnings From Continuing Operations | 99.51 | 90.08 | 28.24 | -2.66 | 5.24 | 5.58 | Upgrade
|
| Minority Interest in Earnings | 0.11 | 0.17 | -0.13 | -1.37 | -2.06 | -2.18 | Upgrade
|
| Net Income | 99.62 | 90.25 | 28.11 | -4.03 | 3.18 | 3.4 | Upgrade
|
| Net Income to Common | 99.62 | 90.25 | 28.11 | -4.03 | 3.18 | 3.4 | Upgrade
|
| Net Income Growth | 250.56% | 221.11% | - | - | -6.34% | -53.24% | Upgrade
|
| Shares Outstanding (Basic) | 743 | 741 | 740 | 686 | 660 | 660 | Upgrade
|
| Shares Outstanding (Diluted) | 821 | 806 | 740 | 686 | 660 | 660 | Upgrade
|
| Shares Change (YoY) | 10.91% | 8.83% | 7.86% | 3.95% | - | -21.15% | Upgrade
|
| EPS (Basic) | 0.13 | 0.12 | 0.04 | -0.01 | 0.00 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.12 | 0.11 | 0.04 | -0.01 | 0.00 | 0.01 | Upgrade
|
| EPS Growth | 216.05% | 195.01% | - | - | -6.35% | -40.84% | Upgrade
|
| Free Cash Flow | 117.17 | 93.52 | 74.21 | 29.21 | 39.75 | 24.2 | Upgrade
|
| Free Cash Flow Per Share | 0.14 | 0.12 | 0.10 | 0.04 | 0.06 | 0.04 | Upgrade
|
| Dividend Per Share | 0.008 | 0.008 | 0.003 | 0.003 | - | 0.007 | Upgrade
|
| Dividend Growth | 166.67% | 166.67% | 0% | - | - | 50.00% | Upgrade
|
| Gross Margin | 26.65% | 25.24% | 16.13% | 13.79% | 16.32% | 17.88% | Upgrade
|
| Operating Margin | 13.46% | 12.63% | 4.83% | 1.97% | 2.92% | 4.02% | Upgrade
|
| Profit Margin | 9.41% | 8.65% | 2.63% | -0.42% | 0.34% | 0.40% | Upgrade
|
| Free Cash Flow Margin | 11.07% | 8.97% | 6.94% | 3.04% | 4.30% | 2.88% | Upgrade
|
| EBITDA | 178.16 | 167.08 | 85.11 | 52.45 | 56.54 | 53.68 | Upgrade
|
| EBITDA Margin | 16.83% | 16.02% | 7.96% | 5.46% | 6.12% | 6.39% | Upgrade
|
| D&A For EBITDA | 35.62 | 35.36 | 33.46 | 33.51 | 29.57 | 19.92 | Upgrade
|
| EBIT | 142.54 | 131.72 | 51.65 | 18.94 | 26.97 | 33.76 | Upgrade
|
| EBIT Margin | 13.46% | 12.63% | 4.83% | 1.97% | 2.92% | 4.02% | Upgrade
|
| Effective Tax Rate | 23.66% | 24.59% | 29.77% | 134.68% | 45.95% | 60.45% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.