Lay Hong Berhad (KLSE:LAYHONG)
Malaysia
· Delayed Price · Currency is MYR 0.3350
0.00 (0.00%)
At close: Mar 28, 2025
Lay Hong Berhad Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 1,112 | 1,043 | 1,070 | 960.31 | 923.66 | 839.7 | Upgrade
|
| Revenue Growth (YoY) | 7.09% | -2.53% | 11.40% | 3.97% | 10.00% | 5.38% | Upgrade
|
| Cost of Revenue | 821.21 | 779.57 | 897.21 | 827.91 | 772.95 | 689.53 | Upgrade
|
| Gross Profit | 290.45 | 263.22 | 172.61 | 132.4 | 150.71 | 150.17 | Upgrade
|
| Selling, General & Admin | 161.38 | 152.38 | 141.19 | 128.78 | 131.99 | 126.99 | Upgrade
|
| Other Operating Expenses | -14.36 | -20.88 | -20.23 | -15.32 | -8.25 | -10.58 | Upgrade
|
| Operating Expenses | 147.03 | 131.5 | 120.96 | 113.46 | 123.74 | 116.41 | Upgrade
|
| Operating Income | 143.42 | 131.72 | 51.65 | 18.94 | 26.97 | 33.76 | Upgrade
|
| Interest Expense | -12.11 | -12.27 | -11.44 | -11.27 | -12.17 | -14.26 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -5.1 | -5.4 | Upgrade
|
| EBT Excluding Unusual Items | 131.31 | 119.45 | 40.21 | 7.67 | 9.7 | 14.1 | Upgrade
|
| Pretax Income | 131.31 | 119.45 | 40.21 | 7.67 | 9.7 | 14.1 | Upgrade
|
| Income Tax Expense | 29.77 | 29.37 | 11.97 | 10.33 | 4.46 | 8.52 | Upgrade
|
| Earnings From Continuing Operations | 101.53 | 90.08 | 28.24 | -2.66 | 5.24 | 5.58 | Upgrade
|
| Minority Interest in Earnings | 0.26 | 0.17 | -0.13 | -1.37 | -2.06 | -2.18 | Upgrade
|
| Net Income | 101.8 | 90.25 | 28.11 | -4.03 | 3.18 | 3.4 | Upgrade
|
| Net Income to Common | 101.8 | 90.25 | 28.11 | -4.03 | 3.18 | 3.4 | Upgrade
|
| Net Income Growth | 33.76% | 221.11% | - | - | -6.35% | -53.24% | Upgrade
|
| Shares Outstanding (Basic) | 750 | 741 | 740 | 686 | 660 | 660 | Upgrade
|
| Shares Outstanding (Diluted) | 852 | 806 | 740 | 686 | 660 | 660 | Upgrade
|
| Shares Change (YoY) | 15.06% | 8.83% | 7.86% | 3.95% | - | -21.15% | Upgrade
|
| EPS (Basic) | 0.14 | 0.12 | 0.04 | -0.01 | 0.00 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.12 | 0.11 | 0.04 | -0.01 | 0.00 | 0.01 | Upgrade
|
| EPS Growth | 16.23% | 195.01% | - | - | -6.35% | -40.84% | Upgrade
|
| Free Cash Flow | 75.91 | 93.52 | 74.21 | 29.21 | 39.75 | 24.2 | Upgrade
|
| Free Cash Flow Per Share | 0.09 | 0.12 | 0.10 | 0.04 | 0.06 | 0.04 | Upgrade
|
| Dividend Per Share | 0.005 | 0.008 | 0.003 | 0.003 | - | 0.007 | Upgrade
|
| Dividend Growth | -16.67% | 166.67% | - | - | - | 50.00% | Upgrade
|
| Gross Margin | 26.13% | 25.24% | 16.13% | 13.79% | 16.32% | 17.88% | Upgrade
|
| Operating Margin | 12.90% | 12.63% | 4.83% | 1.97% | 2.92% | 4.02% | Upgrade
|
| Profit Margin | 9.16% | 8.65% | 2.63% | -0.42% | 0.34% | 0.40% | Upgrade
|
| Free Cash Flow Margin | 6.83% | 8.97% | 6.94% | 3.04% | 4.30% | 2.88% | Upgrade
|
| EBITDA | 180.5 | 167.08 | 85.11 | 52.45 | 56.54 | 53.68 | Upgrade
|
| EBITDA Margin | 16.24% | 16.02% | 7.95% | 5.46% | 6.12% | 6.39% | Upgrade
|
| D&A For EBITDA | 37.08 | 35.36 | 33.46 | 33.51 | 29.57 | 19.92 | Upgrade
|
| EBIT | 143.42 | 131.72 | 51.65 | 18.94 | 26.97 | 33.76 | Upgrade
|
| EBIT Margin | 12.90% | 12.63% | 4.83% | 1.97% | 2.92% | 4.02% | Upgrade
|
| Effective Tax Rate | 22.68% | 24.59% | 29.77% | 134.68% | 45.95% | 60.45% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.