Lay Hong Berhad (KLSE:LAYHONG)
Malaysia · Delayed Price · Currency is MYR 0.2750
0.00 (0.00%)
At close: Mar 19, 2026
Lay Hong Berhad Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 1,077 | 1,074 | 1,043 | 1,070 | 960.31 | 923.66 | |
Revenue Growth (YoY) | -3.10% | 2.96% | -2.53% | 11.40% | 3.97% | 10.00% |
Cost of Revenue | 818.45 | 806.91 | 779.57 | 897.21 | 827.91 | 772.95 |
Gross Profit | 258.79 | 266.8 | 263.22 | 172.61 | 132.4 | 150.71 |
Selling, General & Admin | 175.66 | 156.84 | 152.38 | 141.19 | 128.78 | 131.99 |
Other Operating Expenses | -12.87 | -11.62 | -20.88 | -20.23 | -15.32 | -8.25 |
Operating Expenses | 162.79 | 145.22 | 131.5 | 120.96 | 113.46 | 123.74 |
Operating Income | 96 | 121.58 | 131.72 | 51.65 | 18.94 | 26.97 |
Interest Expense | -10.97 | -11.92 | -12.27 | -11.44 | -11.27 | -12.17 |
Earnings From Equity Investments | - | - | - | - | - | -5.1 |
EBT Excluding Unusual Items | 85.03 | 109.66 | 119.45 | 40.21 | 7.67 | 9.7 |
Pretax Income | 85.03 | 109.66 | 119.45 | 40.21 | 7.67 | 9.7 |
Income Tax Expense | 19.45 | 22.77 | 29.37 | 11.97 | 10.33 | 4.46 |
Earnings From Continuing Operations | 65.59 | 86.89 | 90.08 | 28.24 | -2.66 | 5.24 |
Minority Interest in Earnings | 1.37 | -0.06 | 0.17 | -0.13 | -1.37 | -2.06 |
Net Income | 66.95 | 86.83 | 90.25 | 28.11 | -4.03 | 3.18 |
Net Income to Common | 66.95 | 86.83 | 90.25 | 28.11 | -4.03 | 3.18 |
Net Income Growth | -34.23% | -3.79% | 221.11% | - | - | -6.35% |
Shares Outstanding (Basic) | 759 | 755 | 741 | 740 | 686 | 660 |
Shares Outstanding (Diluted) | 806 | 803 | 806 | 740 | 686 | 660 |
Shares Change (YoY) | -5.41% | -0.34% | 8.83% | 7.86% | 3.95% | - |
EPS (Basic) | 0.09 | 0.11 | 0.12 | 0.04 | -0.01 | 0.00 |
EPS (Diluted) | 0.08 | 0.11 | 0.11 | 0.04 | -0.01 | 0.00 |
EPS Growth | -30.49% | -3.48% | 195.01% | - | - | -6.35% |
Free Cash Flow | 76.99 | 89.01 | 93.52 | 74.21 | 29.21 | 39.75 |
Free Cash Flow Per Share | 0.10 | 0.11 | 0.12 | 0.10 | 0.04 | 0.06 |
Dividend Per Share | 0.004 | 0.004 | 0.008 | 0.003 | 0.003 | - |
Dividend Growth | -20.00% | -50.00% | 166.67% | - | - | - |
Gross Margin | 24.02% | 24.85% | 25.24% | 16.13% | 13.79% | 16.32% |
Operating Margin | 8.91% | 11.32% | 12.63% | 4.83% | 1.97% | 2.92% |
Profit Margin | 6.21% | 8.09% | 8.65% | 2.63% | -0.42% | 0.34% |
Free Cash Flow Margin | 7.15% | 8.29% | 8.97% | 6.94% | 3.04% | 4.30% |
EBITDA | 133.12 | 157.56 | 167.08 | 85.11 | 52.45 | 56.54 |
EBITDA Margin | 12.36% | 14.67% | 16.02% | 7.95% | 5.46% | 6.12% |
D&A For EBITDA | 37.12 | 35.98 | 35.36 | 33.46 | 33.51 | 29.57 |
EBIT | 96 | 121.58 | 131.72 | 51.65 | 18.94 | 26.97 |
EBIT Margin | 8.91% | 11.32% | 12.63% | 4.83% | 1.97% | 2.92% |
Effective Tax Rate | 22.87% | 20.76% | 24.59% | 29.77% | 134.68% | 45.95% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.