Lay Hong Berhad (KLSE:LAYHONG)
Malaysia · Delayed Price · Currency is MYR 0.2600
+0.0050 (1.96%)
At close: Jun 9, 2026
Lay Hong Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 64.54 | 86.83 | 90.25 | 28.11 | -4.03 |
Depreciation & Amortization | 52.09 | 50.63 | 47.75 | 46.15 | 45.11 |
Other Amortization | - | 1.07 | 1.08 | 1.08 | 1.07 |
Loss (Gain) From Sale of Assets | -0.05 | -0.26 | -0.21 | -0.49 | 0.01 |
Asset Writedown & Restructuring Costs | 6.54 | 0.66 | 1.64 | 1.04 | 0.32 |
Loss (Gain) From Sale of Investments | -1.45 | 0.19 | 0.05 | 0.24 | 0.73 |
Stock-Based Compensation | - | - | 8.06 | - | - |
Provision & Write-off of Bad Debts | -0.32 | 0.78 | -0.7 | -5.43 | -0.21 |
Other Operating Activities | 13.82 | 4.45 | 6.82 | 17.07 | 10.32 |
Change in Accounts Receivable | - | -3.79 | 1.86 | 16.12 | -17.9 |
Change in Inventory | - | -8.99 | -11.46 | -13.6 | -4.35 |
Change in Accounts Payable | - | -3.79 | -6.69 | 8.27 | 22.03 |
Change in Other Net Operating Assets | 13.98 | - | -3.63 | -1.08 | 2.3 |
Operating Cash Flow | 149.14 | 127.79 | 134.82 | 97.47 | 55.41 |
Operating Cash Flow Growth | 16.71% | -5.21% | 38.32% | 75.91% | -7.61% |
Capital Expenditures | -106.44 | -38.78 | -41.29 | -23.26 | -26.2 |
Sale of Property, Plant & Equipment | 0.05 | 1.11 | 2.43 | 1.35 | 22.22 |
Cash Acquisitions | - | - | -0.33 | - | - |
Sale (Purchase) of Intangibles | - | - | - | -0.01 | -0 |
Sale (Purchase) of Real Estate | -6.89 | -1.24 | - | - | - |
Investment in Securities | 0.49 | -4.47 | - | - | -0.27 |
Other Investing Activities | 7.29 | -3.28 | 0.48 | 0.13 | 0.2 |
Investing Cash Flow | -105.49 | -46.67 | -38.72 | -21.78 | -4.06 |
Short-Term Debt Issued | - | - | - | - | 8.7 |
Long-Term Debt Issued | - | 38 | - | - | - |
Total Debt Issued | - | 38 | - | - | 8.7 |
Short-Term Debt Repaid | - | -61.76 | -27.7 | -23.13 | -6 |
Long-Term Debt Repaid | -10.07 | -30.1 | -30.92 | -24.2 | -31.86 |
Total Debt Repaid | -10.07 | -91.86 | -58.62 | -47.33 | -37.86 |
Net Debt Issued (Repaid) | -10.07 | -53.86 | -58.62 | -47.33 | -29.16 |
Issuance of Common Stock | 0.41 | 3.56 | 1.2 | - | 28.01 |
Common Dividends Paid | -3.03 | -6.04 | -2.22 | -2.22 | - |
Other Financing Activities | -10.67 | -11.92 | -12.27 | -11.45 | -39.61 |
Financing Cash Flow | -23.36 | -68.26 | -71.91 | -61 | -40.76 |
Foreign Exchange Rate Adjustments | 0.44 | -0.09 | -0.88 | 0.13 | 0.01 |
Net Cash Flow | 20.72 | 12.76 | 23.32 | 14.81 | 10.6 |
Free Cash Flow | 42.7 | 89.01 | 93.52 | 74.21 | 29.21 |
Free Cash Flow Growth | -52.02% | -4.83% | 26.02% | 154.10% | -26.53% |
Free Cash Flow Margin | 3.80% | 8.29% | 8.97% | 6.94% | 3.04% |
Free Cash Flow Per Share | 0.05 | 0.11 | 0.12 | 0.10 | 0.04 |
Cash Interest Paid | 10.67 | 11.92 | 12.27 | 11.44 | 11.8 |
Cash Income Tax Paid | 19.78 | 27.62 | 8.54 | 6.66 | 4.37 |
Levered Free Cash Flow | 17.84 | 52.94 | 55.49 | 51.88 | 40.76 |
Unlevered Free Cash Flow | 24.51 | 60.39 | 63.16 | 59.03 | 47.81 |
Change in Working Capital | 13.98 | -16.56 | -19.92 | 9.71 | 2.09 |