Lay Hong Berhad (KLSE:LAYHONG)
Malaysia · Delayed Price · Currency is MYR 0.2600
+0.0050 (1.96%)
At close: Jun 9, 2026
Nations Trust Bank Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 1,125 | 1,074 | 1,043 | 1,070 | 960.31 | |
Revenue Growth (YoY) | 4.75% | 2.96% | -2.53% | 11.40% | 3.97% |
Cost of Revenue | 868.34 | 806.91 | 779.57 | 897.21 | 827.91 |
Gross Profit | 256.43 | 266.8 | 263.22 | 172.61 | 132.4 |
Selling, General & Admin | 178.83 | 156.84 | 152.38 | 141.19 | 128.78 |
Other Operating Expenses | -13.16 | -11.62 | -20.88 | -20.23 | -15.32 |
Operating Expenses | 165.67 | 145.22 | 131.5 | 120.96 | 113.46 |
Operating Income | 90.76 | 121.58 | 131.72 | 51.65 | 18.94 |
Interest Expense | -10.67 | -11.92 | -12.27 | -11.44 | -11.27 |
EBT Excluding Unusual Items | 80.09 | 109.66 | 119.45 | 40.21 | 7.67 |
Pretax Income | 80.09 | 109.66 | 119.45 | 40.21 | 7.67 |
Income Tax Expense | 16.05 | 22.77 | 29.37 | 11.97 | 10.33 |
Earnings From Continuing Operations | 64.03 | 86.89 | 90.08 | 28.24 | -2.66 |
Minority Interest in Earnings | 0.51 | -0.06 | 0.17 | -0.13 | -1.37 |
Net Income | 64.54 | 86.83 | 90.25 | 28.11 | -4.03 |
Net Income to Common | 64.54 | 86.83 | 90.25 | 28.11 | -4.03 |
Net Income Growth | -25.67% | -3.79% | 221.11% | - | - |
Shares Outstanding (Basic) | 758 | 755 | 741 | 740 | 686 |
Shares Outstanding (Diluted) | 805 | 803 | 806 | 740 | 686 |
Shares Change (YoY) | 0.22% | -0.34% | 8.83% | 7.86% | 3.95% |
EPS (Basic) | 0.09 | 0.11 | 0.12 | 0.04 | -0.01 |
EPS (Diluted) | 0.08 | 0.11 | 0.11 | 0.04 | -0.01 |
EPS Growth | -25.81% | -3.48% | 195.01% | - | - |
Free Cash Flow | 42.7 | 89.01 | 93.52 | 74.21 | 29.21 |
Free Cash Flow Per Share | 0.05 | 0.11 | 0.12 | 0.10 | 0.04 |
Dividend Per Share | - | 0.004 | 0.008 | 0.003 | 0.003 |
Dividend Growth | - | -50.00% | 166.67% | - | - |
Gross Margin | 22.80% | 24.85% | 25.24% | 16.13% | 13.79% |
Operating Margin | 8.07% | 11.32% | 12.63% | 4.83% | 1.97% |
Profit Margin | 5.74% | 8.09% | 8.65% | 2.63% | -0.42% |
Free Cash Flow Margin | 3.80% | 8.29% | 8.97% | 6.94% | 3.04% |
EBITDA | 142.85 | 157.56 | 167.08 | 85.11 | 52.45 |
EBITDA Margin | 12.70% | 14.67% | 16.02% | 7.95% | 5.46% |
D&A For EBITDA | 52.09 | 35.98 | 35.36 | 33.46 | 33.51 |
EBIT | 90.76 | 121.58 | 131.72 | 51.65 | 18.94 |
EBIT Margin | 8.07% | 11.32% | 12.63% | 4.83% | 1.97% |
Effective Tax Rate | 20.04% | 20.76% | 24.59% | 29.77% | 134.68% |