Mayu Global Group Berhad (KLSE:MAYU)
Malaysia · Delayed Price · Currency is MYR 0.1450
0.00 (0.00%)
At close: Sep 2, 2026
Mayu Global Group Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 53.47 | 60.68 | 105.14 | 189.47 | 119.78 | |
Revenue Growth | -11.89% | -42.29% | -44.51% | 58.18% | 53.83% |
Cost of Revenue | 83.94 | 35.97 | 66.48 | 138.94 | 78.27 |
Gross Profit | -30.47 | 24.71 | 38.66 | 50.53 | 41.52 |
Selling, General & Admin | - | 11.96 | 13.75 | 12.2 | 11.67 |
Other Operating Expenses | -14.06 | 13.18 | 12.45 | 14.05 | 20.03 |
Operating Expenses | -14.06 | 27.98 | 28.52 | 29.44 | 35.54 |
Operating Income | -16.41 | -3.27 | 10.14 | 21.09 | 5.98 |
Interest Expense | -0.05 | -0.07 | -0.31 | -0.33 | -0.22 |
Interest & Investment Income | - | 0.77 | 0.88 | 0.57 | 0.63 |
Currency Exchange Gain (Loss) | - | - | 0 | 0.1 | 0.1 |
Other Non Operating Income (Expenses) | - | 0.16 | 0.28 | 0.52 | 1.09 |
EBT Excluding Unusual Items | -16.45 | -2.41 | 10.99 | 21.95 | 7.57 |
Gain (Loss) on Sale of Investments | - | - | 0.31 | 0.32 | 2.14 |
Gain (Loss) on Sale of Assets | - | 0.04 | 0.15 | 2.77 | 0.54 |
Asset Writedown | - | 1.11 | 6.79 | - | - |
Other Unusual Items | - | 0 | 0.05 | 0.12 | 0.22 |
Pretax Income | -16.45 | -1.25 | 18.28 | 25.16 | 10.47 |
Income Tax Expense | 3.81 | 0.66 | 2.36 | 7.58 | 6.58 |
Earnings From Continuing Operations | -20.26 | -1.91 | 15.92 | 17.58 | 3.9 |
Minority Interest in Earnings | 5.14 | 0.38 | -1.17 | -3.04 | -3.15 |
Net Income | -15.13 | -1.53 | 14.75 | 14.54 | 0.75 |
Net Income to Common | -15.13 | -1.53 | 14.75 | 14.54 | 0.75 |
Net Income Growth | - | - | 1.48% | 1838.19% | - |
Shares Outstanding (Basic) | 482 | 482 | 447 | 392 | 348 |
Shares Outstanding (Diluted) | 482 | 482 | 447 | 392 | 348 |
Shares Change | -0.15% | 7.88% | 14.13% | 12.50% | 63.23% |
EPS (Basic) | -0.03 | -0.00 | 0.03 | 0.04 | 0.00 |
EPS (Diluted) | -0.03 | -0.00 | 0.03 | 0.04 | 0.00 |
EPS Growth | - | - | -11.08% | 1623.08% | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -18.26 | -12.79 | 29.83 | 19.92 | -9.05 |
Free Cash Flow Per Share | -0.04 | -0.03 | 0.07 | 0.05 | -0.03 |
Gross Margin | -56.99% | 40.72% | 36.77% | 26.67% | 34.66% |
Operating Margin | -30.69% | -5.39% | 9.64% | 11.13% | 4.99% |
Profit Margin | -28.29% | -2.53% | 14.03% | 7.67% | 0.63% |
Free Cash Flow Margin | -34.15% | -21.08% | 28.37% | 10.51% | -7.56% |
EBITDA | -14.04 | -0.73 | 12.49 | 24.06 | 9.06 |
EBITDA Margin | -26.25% | -1.21% | 11.88% | 12.70% | 7.56% |
D&A For EBITDA | 2.37 | 2.54 | 2.35 | 2.97 | 3.07 |
EBIT | -16.41 | -3.27 | 10.14 | 21.09 | 5.98 |
EBIT Margin | -30.69% | -5.39% | 9.64% | 11.13% | 4.99% |
Effective Tax Rate | - | - | 12.90% | 30.12% | 62.78% |