Majuperak Holdings Berhad (KLSE:MJPERAK)
Malaysia · Delayed Price · Currency is MYR 0.1850
0.00 (0.00%)
At close: Aug 28, 2026
[Name] Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 91.38 | 77.42 | 27.54 | 20.45 | 26.31 | 29.67 |
Revenue Growth | 104.28% | 181.09% | 34.70% | -22.28% | -11.33% | -13.66% |
Cost of Revenue | 71.59 | 59.35 | 21.79 | 15.52 | 24.85 | 19.22 |
Gross Profit | 19.79 | 18.07 | 5.75 | 4.92 | 1.46 | 10.45 |
Selling, General & Admin | 16.26 | 16.98 | 18.33 | 25.58 | 28.78 | 39.49 |
Other Operating Expenses | -0.24 | -0.24 | -10.93 | -12.9 | -13.02 | -52.42 |
Operating Expenses | 16.03 | 16.74 | 7.39 | 12.68 | 15.76 | -12.92 |
Operating Income | 3.76 | 1.33 | -1.64 | -7.76 | -14.3 | 23.38 |
Interest Expense | -2.3 | -1.9 | -1.53 | -2.33 | -2.75 | -0.42 |
Interest & Investment Income | 0.02 | - | - | 0.04 | - | - |
Earnings From Equity Investments | -0.45 | 0.18 | 0.04 | 0.04 | 0.08 | - |
EBT Excluding Unusual Items | -0.04 | -0.39 | -3.12 | -10.01 | -16.98 | 22.96 |
Gain (Loss) on Sale of Investments | 1.1 | 1.1 | - | - | - | - |
Asset Writedown | 15.72 | 15.72 | - | - | - | - |
Pretax Income | 16.78 | 16.43 | -3.12 | -10.01 | -16.98 | 22.96 |
Income Tax Expense | 2.29 | 2.23 | 1.19 | 1.09 | -3.98 | 10.25 |
Earnings From Continuing Operations | 14.5 | 14.2 | -4.31 | -11.11 | -13 | 12.71 |
Net Income to Company | 14.5 | 14.2 | -4.31 | -11.11 | -13 | 12.71 |
Minority Interest in Earnings | -0.56 | -0.68 | -0.63 | -0.52 | -0.01 | 0.91 |
Net Income | 13.93 | 13.52 | -4.94 | -11.63 | -13.01 | 13.62 |
Net Income to Common | 13.93 | 13.52 | -4.94 | -11.63 | -13.01 | 13.62 |
Net Income Growth | 180.29% | - | - | - | - | -58.70% |
Shares Outstanding (Basic) | 283 | 284 | 284 | 284 | 284 | 281 |
Shares Outstanding (Diluted) | 294 | 293 | 284 | 284 | 284 | 285 |
Shares Change | 2.00% | 3.07% | - | - | -0.26% | - |
EPS (Basic) | 0.05 | 0.05 | -0.02 | -0.04 | -0.05 | 0.05 |
EPS (Diluted) | 0.05 | 0.05 | -0.02 | -0.04 | -0.05 | 0.05 |
EPS Growth | 174.65% | - | - | - | - | -58.69% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -3.8 | -7.93 | 4.18 | -10.48 | 17.77 | 2.05 |
Free Cash Flow Per Share | -0.01 | -0.03 | 0.01 | -0.04 | 0.06 | 0.01 |
Gross Margin | 21.65% | 23.34% | 20.88% | 24.07% | 5.53% | 35.23% |
Operating Margin | 4.11% | 1.71% | -5.96% | -37.97% | -54.36% | 78.79% |
Profit Margin | 15.25% | 17.47% | -17.95% | -56.88% | -49.44% | 45.91% |
Free Cash Flow Margin | -4.15% | -10.24% | 15.18% | -51.28% | 67.56% | 6.90% |
EBITDA | 5.28 | 2.93 | -0.02 | -6.09 | -12.96 | 24.53 |
EBITDA Margin | 5.77% | 3.79% | -0.06% | -29.78% | -49.26% | 82.67% |
D&A For EBITDA | 1.52 | 1.6 | 1.63 | 1.68 | 1.34 | 1.15 |
EBIT | 3.76 | 1.33 | -1.64 | -7.76 | -14.3 | 23.38 |
EBIT Margin | 4.11% | 1.71% | -5.96% | -37.97% | -54.36% | 78.79% |
Effective Tax Rate | 13.63% | 13.55% | - | - | - | 44.63% |