OpenMove AI Berhad (KLSE:OMAI)
Malaysia · Delayed Price · Currency is MYR 0.5100
-0.0100 (-1.92%)
At close: Aug 28, 2026
OpenMove AI Berhad Financials Overview
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Revenue Revenue Growth | 35.51 | 34.21 | 32.19 | 32.07 | 27.3 | 26.2 |
Revenue Growth | 10.35% | 6.27% | 0.37% | 17.50% | 4.17% | 3.89% |
Gross Profit Gross Profit Growth | 22.79 | 22.9 | 22.8 | 22.79 | 20.11 | 19.14 |
Operating Income Operating Income Growth | 6.97 | 8.29 | 13.28 | 15.79 | 13.87 | 11.88 |
Net Income Net Income Growth | 9.29 | 5.53 | 11.08 | 13.21 | 11.01 | 9.1 |
Earnings Per Share EPS Growth | 0.05 | 0.03 | 0.06 | 0.08 | 0.06 | 0.05 |
EPS Growth | 14.13% | -50.14% | -16.10% | 20.01% | 21.57% | -7.93% |
| Fiscal Year | FY 2025 | FY 2024 |
|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
Malaysia Malaysia Growth | 29.64 | 26.92 |
Hong Kong SAR Hong Kong SAR Growth | 3.92 | 4.68 |
Other Countries Other Countries Growth | 0.65 | 0.59 |
Total Total Growth | 34.21 | 32.19 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Investments Cash & Investments Growth | 40.38 | 32.25 | 34.33 | 33.18 | 27.54 | 27 |
Total Debt Total Debt Growth | 5.99 | 6.6 | 7.76 | 6.78 | 0.17 | 0.34 |
Net Cash (Debt) Net Cash Growth | 34.39 | 25.65 | 26.57 | 26.4 | 27.37 | 26.66 |
Net Cash Growth | 52.92% | -3.45% | 0.63% | -3.53% | 2.67% | 2.43% |
Net Cash Per Share Net Cash Per Share Growth | 0.20 | 0.15 | 0.15 | 0.15 | 0.16 | 0.15 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 7.15 | 8.34 | 12.28 | 19.47 | 12.21 | 7.36 |
Capital Expenditures CapEx Growth | -0.66 | -1.03 | -5.43 | -10.58 | -0.49 | -1.15 |
Free Cash Flow Free Cash Flow Growth | 6.49 | 7.31 | 6.85 | 8.89 | 11.72 | 6.2 |
Free Cash Flow Growth | -26.13% | 6.66% | -22.93% | -24.16% | 88.91% | -51.03% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Gross Margin | 64.17% | 66.95% | 70.81% | 71.04% | 73.68% | 73.04% |
Operating Margin | 19.63% | 24.24% | 41.27% | 49.23% | 50.83% | 45.32% |
Pretax Margin | 35.36% | 25.61% | 43.98% | 53.63% | 53.08% | 47.22% |
Profit Margin | 26.15% | 16.16% | 34.43% | 41.19% | 40.33% | 34.74% |
FCF Margin | 18.29% | 21.36% | 21.28% | 27.71% | 42.94% | 23.68% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Dividend Per Share Dividend Per Share Growth | 0.045 | 0.020 | 0.050 | 0.050 | 0.040 | 0.040 |
Dividend Per Share Growth | 0% | -60.00% | 0% | 25.00% | 0% | 0% |
Dividend Yield | 8.82% | 3.57% | 6.89% | 5.62% | 5.98% | 6.19% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
PE Ratio | 9.51 | 17.55 | 12.11 | 12.46 | 11.88 | 14.65 |
Forward PE | - | 10.61 | 9.39 | 18.20 | 13.04 | - |
P/FCF Ratio | 13.60 | 13.28 | 19.60 | 18.51 | 11.16 | 21.50 |
PS Ratio | 2.49 | 2.84 | 4.17 | 5.13 | 4.79 | 5.09 |