OpenMove AI Berhad (KLSE:OMAI)
Malaysia · Delayed Price · Currency is MYR 0.5300
-0.0150 (-2.75%)
At close: Aug 10, 2026
OpenMove AI Berhad Financials Overview
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Revenue Revenue Growth | 34.9 | 34.21 | 32.19 | 27.3 | 26.2 | 25.22 |
Revenue Growth | 9.98% | 6.27% | 17.94% | 4.17% | 3.89% | -1.25% |
Gross Profit Gross Profit Growth | 23.1 | 22.9 | 22.8 | 20.11 | 19.14 | 18.32 |
Operating Income Operating Income Growth | 7.55 | 8.29 | 13.28 | 13.87 | 11.88 | 12.44 |
Net Income Net Income Growth | 9.81 | 5.53 | 11.08 | 11.01 | 9.1 | 9.89 |
Earnings Per Share EPS Growth | 0.06 | 0.03 | 0.06 | 0.06 | 0.05 | 0.06 |
EPS Growth | 1.59% | -50.14% | 0.69% | 21.57% | -7.93% | 4.67% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Malaysia Malaysia Growth | 29.64 | 26.92 | 22.41 | 22.05 | 21.12 |
Hong Kong SAR Hong Kong SAR Growth | 3.92 | 4.68 | 4.4 | 3.69 | 3.62 |
Other Countries Other Countries Growth | 0.65 | 0.59 | 0.49 | 0.47 | 0.48 |
Total Total Growth | 34.21 | 32.19 | 27.3 | 26.2 | 25.22 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Cash & Investments Cash & Investments Growth | 42.99 | 32.25 | 34.33 | 27.54 | 27 | 26.02 |
Total Debt Total Debt Growth | 6.3 | 6.6 | 7.76 | 0.17 | 0.34 | - |
Net Cash (Debt) Net Cash Growth | 36.69 | 25.65 | 26.57 | 27.37 | 26.66 | 26.02 |
Net Cash Growth | 50.75% | -3.45% | -2.92% | 2.67% | 2.43% | 81.28% |
Net Cash Per Share Net Cash Per Share Growth | 0.21 | 0.15 | 0.15 | 0.16 | 0.15 | 0.15 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 10.52 | 8.34 | 12.28 | 12.21 | 7.36 | 14.73 |
Capital Expenditures CapEx Growth | -0.75 | -1.03 | -5.43 | -0.49 | -1.15 | -2.06 |
Free Cash Flow Free Cash Flow Growth | 9.78 | 7.31 | 6.85 | 11.72 | 6.2 | 12.67 |
Free Cash Flow Growth | 19.37% | 6.66% | -41.55% | 88.91% | -51.03% | 50.79% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Gross Margin | 66.17% | 66.95% | 70.81% | 73.68% | 73.04% | 72.64% |
Operating Margin | 21.64% | 24.24% | 41.27% | 50.83% | 45.32% | 49.30% |
Pretax Margin | 37.47% | 25.61% | 43.98% | 53.08% | 47.22% | 50.69% |
Profit Margin | 28.10% | 16.16% | 34.43% | 40.33% | 34.74% | 39.23% |
FCF Margin | 28.01% | 21.36% | 21.28% | 42.94% | 23.68% | 50.23% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.045 | 0.020 | 0.050 | 0.040 | 0.040 | 0.040 |
Dividend Per Share Growth | 0% | -60.00% | 25.00% | 0% | 0% | 33.33% |
Dividend Yield | 8.49% | 3.57% | 6.89% | 5.98% | 6.19% | 5.92% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
PE Ratio | 9.36 | 17.55 | 12.11 | 11.88 | 14.65 | 14.79 |
Forward PE | 10.60 | 10.61 | 9.39 | 13.04 | - | - |
P/FCF Ratio | 9.39 | 13.28 | 19.60 | 11.16 | 21.50 | 11.55 |
PS Ratio | 2.63 | 2.84 | 4.17 | 4.79 | 5.09 | 5.80 |