OpenMove AI Berhad (KLSE:OMAI)
Malaysia · Delayed Price · Currency is MYR 0.4550
-0.0150 (-3.19%)
At close: Oct 7, 2026
OpenMove AI Berhad Ratios and Metrics
Market cap in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 79 | 97 | 134 | 165 | 131 | 133 | |
Market Cap Growth | -15.74% | -27.74% | -18.42% | 25.83% | -1.95% | -8.88% |
Enterprise Value | 44 | 73 | 107 | 136 | 105 | 108 |
Last Close Price | 0.46 | 0.56 | 0.73 | 0.89 | 0.67 | 0.65 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
PE Ratio | 8.49 | 17.55 | 12.11 | 12.46 | 11.88 | 14.65 |
Forward PE | - | 10.61 | 9.39 | 18.20 | 13.04 | - |
PS Ratio | 2.22 | 2.84 | 4.17 | 5.13 | 4.79 | 5.09 |
PB Ratio | 1.33 | 1.85 | 2.35 | 3.07 | 2.64 | 2.99 |
P/TBV Ratio | 1.38 | 1.89 | 2.37 | 3.09 | 2.66 | 3.01 |
P/FCF Ratio | 12.14 | 13.28 | 19.60 | 18.51 | 11.16 | 21.50 |
P/OCF Ratio | 11.02 | 11.63 | 10.93 | 8.45 | 10.71 | 18.13 |
PEG Ratio | - | 4.02 | 4.02 | 4.02 | 3.95 | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
EV/Sales Ratio | 1.25 | 2.14 | 3.32 | 4.25 | 3.86 | 4.12 |
EV/EBITDA Ratio | 4.53 | 7.50 | 7.49 | 8.04 | 7.10 | 8.23 |
EV/EBIT Ratio | 6.37 | 8.82 | 8.03 | 8.64 | 7.59 | 9.09 |
EV/FCF Ratio | 6.84 | 10.01 | 15.58 | 15.35 | 8.98 | 17.39 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Debt / Equity Ratio | 0.10 | 0.13 | 0.14 | 0.13 | 0.00 | 0.01 |
Debt / EBITDA Ratio | 0.61 | 0.60 | 0.53 | 0.40 | 0.01 | 0.03 |
Debt / FCF Ratio | 0.92 | 0.90 | 1.13 | 0.76 | 0.02 | 0.06 |
Net Debt / Equity Ratio | -0.58 | -0.49 | -0.47 | -0.49 | -0.55 | -0.60 |
Net Debt / EBITDA Ratio | -4.05 | -2.63 | -1.86 | -1.56 | -1.85 | -2.03 |
Net Debt / FCF Ratio | -5.29 | -3.51 | -3.88 | -2.97 | -2.33 | -4.30 |
Asset Turnover | 0.51 | 0.49 | - | 0.53 | 0.52 | 0.53 |
Quick Ratio | 5.76 | 4.69 | 4.56 | 6.07 | 6.12 | 6.75 |
Current Ratio | 5.76 | 5.16 | 4.75 | 6.20 | 6.24 | 6.89 |
Return on Equity (ROE) | 16.78% | 10.08% | - | 25.59% | 23.37% | 20.39% |
Return on Assets (ROA) | 6.22% | 7.45% | - | 16.27% | 16.61% | 15.03% |
Return on Invested Capital (ROIC) | 22.05% | 18.22% | 36.01% | 49.01% | 52.45% | 47.73% |
Return on Capital Employed (ROCE) | 10.70% | 14.20% | 20.80% | 26.30% | 28.00% | 26.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Earnings Yield | 11.78% | 5.70% | 8.26% | 8.03% | 8.42% | 6.83% |
FCF Yield | 8.24% | 7.53% | 5.10% | 5.40% | 8.96% | 4.65% |
Dividend Yield | - | 3.57% | 6.89% | 5.62% | 5.98% | 6.19% |
Payout Ratio | - | 141.04% | 52.09% | 65.56% | 62.94% | 76.58% |
Buyback Yield / Dilution | - | - | 0.00% | 0.00% | 0.52% | 0.08% |
Total Shareholder Return | - | 3.57% | 6.89% | 5.62% | 6.50% | 6.27% |