OpenMove AI Berhad (KLSE:OMAI)
Malaysia · Delayed Price · Currency is MYR 0.5300
-0.0150 (-2.75%)
At close: Aug 10, 2026
OpenMove AI Berhad Ratios and Metrics
Market cap in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 92 | 97 | 134 | 131 | 133 | 146 | |
Market Cap Growth | -2.75% | -27.74% | 2.65% | -1.95% | -8.88% | 43.59% |
Enterprise Value | 55 | 73 | 107 | 105 | 108 | 130 |
Last Close Price | 0.53 | 0.56 | 0.73 | 0.67 | 0.65 | 0.68 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
PE Ratio | 9.36 | 17.55 | 12.11 | 11.88 | 14.65 | 14.79 |
Forward PE | 10.60 | 10.61 | 9.39 | 13.04 | - | - |
PS Ratio | 2.63 | 2.84 | 4.17 | 4.79 | 5.09 | 5.80 |
PB Ratio | 1.57 | 1.85 | 2.35 | 2.64 | 2.99 | 3.28 |
P/TBV Ratio | 1.61 | 1.89 | 2.37 | 2.66 | 3.01 | 3.30 |
P/FCF Ratio | 9.39 | 13.28 | 19.60 | 11.16 | 21.50 | 11.55 |
P/OCF Ratio | 8.72 | 11.63 | 10.93 | 10.71 | 18.13 | 9.94 |
PEG Ratio | - | 4.02 | 4.02 | 3.95 | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
EV/Sales Ratio | 1.58 | 2.14 | 3.32 | 3.86 | 4.12 | 5.15 |
EV/EBITDA Ratio | 5.31 | 7.50 | 7.49 | 7.10 | 8.23 | 9.73 |
EV/EBIT Ratio | 7.30 | 8.82 | 8.03 | 7.59 | 9.09 | 10.45 |
EV/FCF Ratio | 5.64 | 10.01 | 15.58 | 8.98 | 17.39 | 10.26 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Debt / Equity Ratio | 0.11 | 0.13 | 0.14 | 0.00 | 0.01 | - |
Debt / EBITDA Ratio | 0.61 | 0.60 | 0.53 | 0.01 | 0.03 | - |
Debt / FCF Ratio | 0.64 | 0.90 | 1.13 | 0.02 | 0.06 | - |
Net Debt / Equity Ratio | -0.63 | -0.49 | -0.47 | -0.55 | -0.60 | -0.58 |
Net Debt / EBITDA Ratio | -4.05 | -2.63 | -1.86 | -1.85 | -2.03 | -1.95 |
Net Debt / FCF Ratio | -3.75 | -3.51 | -3.88 | -2.33 | -4.30 | -2.05 |
Asset Turnover | 0.48 | 0.49 | - | 0.52 | 0.53 | 0.54 |
Quick Ratio | 4.63 | 4.69 | 4.56 | 6.12 | 6.75 | 6.40 |
Current Ratio | 4.63 | 5.16 | 4.75 | 6.24 | 6.89 | 6.49 |
Return on Equity (ROE) | 17.47% | 10.08% | - | 23.37% | 20.39% | 23.19% |
Return on Assets (ROA) | 6.48% | 7.45% | - | 16.61% | 15.03% | 16.49% |
Return on Invested Capital (ROIC) | 23.18% | 18.22% | 39.46% | 52.45% | 47.73% | 42.80% |
Return on Capital Employed (ROCE) | 11.70% | 14.20% | 20.80% | 28.00% | 26.50% | 27.80% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Earnings Yield | 10.68% | 5.70% | 8.26% | 8.42% | 6.83% | 6.76% |
FCF Yield | 10.65% | 7.53% | 5.10% | 8.96% | 4.65% | 8.66% |
Dividend Yield | 8.49% | 3.57% | 6.89% | 5.98% | 6.19% | 5.92% |
Payout Ratio | 35.32% | 141.04% | 52.09% | 62.94% | 76.58% | 70.45% |
Buyback Yield / Dilution | - | - | - | 0.52% | 0.08% | 0.66% |
Total Shareholder Return | 8.49% | 3.57% | 6.89% | 6.50% | 6.27% | 6.58% |