OpenMove AI Berhad (KLSE:OMAI)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.5750
0.00 (0.00%)
At close: Jun 3, 2026

OpenMove AI Berhad Statistics

Total Valuation

KLSE:OMAI has a market cap or net worth of MYR 99.60 million. The enterprise value is 62.91 million.

Market Cap99.60M
Enterprise Value 62.91M

Important Dates

The next estimated earnings date is Wednesday, August 19, 2026.

Earnings Date Aug 19, 2026
Ex-Dividend Date Jun 9, 2025

Share Statistics

KLSE:OMAI has 173.22 million shares outstanding.

Current Share Class 173.22M
Shares Outstanding 173.22M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 47.86%
Owned by Institutions (%) n/a
Float 38.44M

Valuation Ratios

The trailing PE ratio is 10.16 and the forward PE ratio is 11.50.

PE Ratio 10.16
Forward PE 11.50
PS Ratio 2.85
PB Ratio 1.70
P/TBV Ratio 1.75
P/FCF Ratio 10.19
P/OCF Ratio 9.47
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.06, with an EV/FCF ratio of 6.44.

EV / Earnings 6.42
EV / Sales 1.80
EV / EBITDA 6.06
EV / EBIT 8.33
EV / FCF 6.44

Financial Position

The company has a current ratio of 4.63, with a Debt / Equity ratio of 0.11.

Current Ratio 4.63
Quick Ratio 4.63
Debt / Equity 0.11
Debt / EBITDA 0.61
Debt / FCF 0.64
Interest Coverage 26.33

Financial Efficiency

Return on equity (ROE) is 17.47% and return on invested capital (ROIC) is 21.50%.

Return on Equity (ROE) 17.47%
Return on Assets (ROA) 6.48%
Return on Invested Capital (ROIC) 21.50%
Return on Capital Employed (ROCE) 11.71%
Weighted Average Cost of Capital (WACC) 4.65%
Revenue Per Employee 375,287
Profits Per Employee 105,446
Employee Count 93
Asset Turnover 0.48
Inventory Turnover n/a

Taxes

In the past 12 months, KLSE:OMAI has paid 3.27 million in taxes.

Income Tax 3.27M
Effective Tax Rate 25.02%

Stock Price Statistics

The stock price has decreased by -5.74% in the last 52 weeks. The beta is 0.09, so KLSE:OMAI's price volatility has been lower than the market average.

Beta (5Y) 0.09
52-Week Price Change -5.74%
50-Day Moving Average 0.58
200-Day Moving Average 0.57
Relative Strength Index (RSI) 49.15
Average Volume (20 Days) 31,420

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, KLSE:OMAI had revenue of MYR 34.90 million and earned 9.81 million in profits. Earnings per share was 0.06.

Revenue34.90M
Gross Profit 23.10M
Operating Income 7.55M
Pretax Income 13.08M
Net Income 9.81M
EBITDA 9.05M
EBIT 7.55M
Earnings Per Share (EPS) 0.06
Full Income Statement

Balance Sheet

The company has 42.99 million in cash and 6.30 million in debt, with a net cash position of 36.69 million or 0.21 per share.

Cash & Cash Equivalents 42.99M
Total Debt 6.30M
Net Cash 36.69M
Net Cash Per Share 0.21
Equity (Book Value) 58.65M
Book Value Per Share 0.34
Working Capital 39.37M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 10.52 million and capital expenditures -747,121, giving a free cash flow of 9.78 million.

Operating Cash Flow 10.52M
Capital Expenditures -747,121
Depreciation & Amortization 1.50M
Net Borrowing -1.45M
Free Cash Flow 9.78M
FCF Per Share 0.06
Full Cash Flow Statement

Margins

Gross margin is 66.18%, with operating and profit margins of 21.64% and 28.10%.

Gross Margin 66.18%
Operating Margin 21.64%
Pretax Margin 37.47%
Profit Margin 28.10%
EBITDA Margin 25.93%
EBIT Margin 21.64%
FCF Margin 28.01%

Dividends & Yields

This stock pays an annual dividend of 0.05, which amounts to a dividend yield of 7.83%.

Dividend Per Share 0.05
Dividend Yield 7.83%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 35.32%
Buyback Yield n/a
Shareholder Yield 7.83%
Earnings Yield 9.85%
FCF Yield 9.82%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 3, 2006. It was a forward split with a ratio of 1.33333.

Last Split Date Jul 3, 2006
Split Type Forward
Split Ratio 1.33333

Scores

KLSE:OMAI has an Altman Z-Score of 5.92 and a Piotroski F-Score of 5.

Altman Z-Score 5.92
Piotroski F-Score 5