Sedania Innovator Berhad (KLSE:SEDANIA)
Malaysia · Delayed Price · Currency is MYR 0.0950
-0.0050 (-5.00%)
At close: Sep 2, 2026
Sedania Innovator Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Revenue | 87.76 | 81.61 | 52.05 | 49.42 | 38.35 |
Other Revenue | 2.28 | - | - | - | - |
| 90.04 | 81.61 | 52.05 | 49.42 | 38.35 | |
Revenue Growth | 10.33% | 56.80% | 5.32% | 28.87% | -21.89% |
Cost of Revenue | 34.77 | 39.12 | 26.32 | 26.2 | 20.29 |
Gross Profit | 55.28 | 42.49 | 25.73 | 23.23 | 18.06 |
Selling, General & Admin | 48.04 | 43.74 | 26.89 | 23.79 | 19.59 |
Other Operating Expenses | - | -0.27 | -0.16 | -6.92 | -0.35 |
Operating Expenses | 48.04 | 43.1 | 29.56 | 16.86 | 16.89 |
Operating Income | 7.24 | -0.61 | -3.83 | 6.37 | 1.16 |
Interest Expense | -1.38 | -1.09 | -1.01 | -0.8 | -0.55 |
Interest & Investment Income | - | 1.4 | 1.64 | - | 1.85 |
Earnings From Equity Investments | -0.3 | 0.78 | 0.55 | 0.38 | - |
Currency Exchange Gain (Loss) | - | -0.25 | -0.19 | - | 0.02 |
EBT Excluding Unusual Items | 5.56 | 0.23 | -2.86 | 5.94 | 2.47 |
Gain (Loss) on Sale of Investments | - | 0 | 0.02 | - | -0.35 |
Gain (Loss) on Sale of Assets | - | 0 | 0.17 | - | 0 |
Asset Writedown | - | - | -0 | - | - |
Other Unusual Items | - | - | 1.67 | - | - |
Pretax Income | 5.56 | 0.23 | -0.99 | 5.94 | 2.12 |
Income Tax Expense | 1.27 | 1.86 | 0.87 | 1.17 | 0.77 |
Earnings From Continuing Operations | 4.29 | -1.63 | -1.87 | 4.77 | 1.35 |
Minority Interest in Earnings | -0.22 | -0.66 | 0.27 | 0.36 | -0.58 |
Net Income | 4.07 | -2.29 | -1.6 | 5.12 | 0.77 |
Net Income to Common | 4.07 | -2.29 | -1.6 | 5.12 | 0.77 |
Net Income Growth | - | - | - | 566.67% | -90.74% |
Shares Outstanding (Basic) | 395 | 365 | 355 | 350 | 347 |
Shares Outstanding (Diluted) | 395 | 365 | 355 | 350 | 348 |
Shares Change | 8.13% | 2.86% | 1.45% | 0.60% | 5.57% |
EPS (Basic) | 0.01 | -0.01 | -0.00 | 0.01 | 0.00 |
EPS (Diluted) | 0.01 | -0.01 | -0.00 | 0.01 | 0.00 |
EPS Growth | - | - | - | 563.89% | -91.27% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | 5.82 | -2.33 | 1.38 | 3.12 | -1.01 |
Free Cash Flow Per Share | 0.01 | -0.01 | 0.00 | 0.01 | -0.00 |
Gross Margin | 61.39% | 52.06% | 49.44% | 47.00% | 47.09% |
Operating Margin | 8.04% | -0.75% | -7.36% | 12.88% | 3.03% |
Profit Margin | 4.52% | -2.80% | -3.08% | 10.37% | 2.00% |
Free Cash Flow Margin | 6.46% | -2.85% | 2.66% | 6.31% | -2.62% |
EBITDA | 8.69 | 0.67 | -3.11 | 6.71 | 1.57 |
EBITDA Margin | 9.65% | 0.82% | -5.98% | 13.58% | 4.10% |
D&A For EBITDA | 1.45 | 1.28 | 0.72 | 0.35 | 0.41 |
EBIT | 7.24 | -0.61 | -3.83 | 6.37 | 1.16 |
EBIT Margin | 8.04% | -0.75% | -7.36% | 12.88% | 3.03% |
Effective Tax Rate | 22.85% | 802.92% | - | 19.72% | 36.41% |