Suria Capital Holdings Berhad (KLSE:SURIA)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
1.240
0.00 (0.00%)
At close: Aug 10, 2026

KLSE:SURIA Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
278.05277.74271.03278.36298.05251.29
Revenue Growth
14.29%2.48%-2.63%-6.60%18.61%10.21%
Gross Profit
79.5481.3280.3877.8110.3878.43
Operating Income
29.9937.0546.5846.7478.0251.25
Net Income
38.4946.1233.8734.3350.6239.52
Earnings Per Share
111.30133.3597.940.100.150.11
EPS Growth
23.97%36.16%98569.09%-32.18%28.06%19.96%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Investment Holding
23.9423.9416.4427.7427.5422.65
Property Development and Leasing
85.5986.993.911.828.96-
Port Operations
183.84181.9260.19270.94263.02249.08
Logistics and Bunkering Services
2.242.372.111.671.411.21
Elimination of inter-segment sales
-25.03-25.26-17.57-28.67-28.19-22.92
Contract and Engineering and Ferry Terminal Operations
-7.85.964.885.311.27
Total
278.05277.74271.03278.36298.05251.29

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
85.32210.24259.03299.64232.55158.73
Total Debt
22.1622.7924.1776.7965.9410.44
Net Cash (Debt)
63.17187.45234.85222.86166.61148.29
Net Cash Growth
-70.21%-20.18%5.38%33.76%12.35%25.60%
Net Cash Per Share
182.66542.05679.110.640.480.43

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
61.33-0.9977.4973.5277.7174.96
Capital Expenditures
-16.88-15.99-0.67-3.55-2.8-0.31
Free Cash Flow
44.45-16.9876.8269.9774.9174.65
Free Cash Flow Growth
65.39%-9.80%-6.60%0.35%32.39%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.61%29.28%29.66%27.95%37.03%31.21%
Operating Margin
10.79%13.34%17.19%16.79%26.18%20.39%
Pretax Margin
19.79%22.12%18.62%17.51%18.70%23.31%
Profit Margin
13.84%16.60%12.50%12.33%16.98%15.73%
FCF Margin
15.99%-6.11%28.34%25.14%25.13%29.71%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0300.0300.0300.0350.0400.040
Dividend Per Share Growth
0%0%-14.29%-12.50%0%21.21%
Dividend Yield
2.42%1.97%1.68%1.90%3.88%3.77%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
0.0111.5518.7919.447.7210.41
Forward PE
-14.9111.1711.187.898.34
P/FCF Ratio
9.65-8.289.545.225.51
PS Ratio
1.541.922.352.401.311.64