Suria Capital Holdings Berhad (KLSE:SURIA)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
1.220
-0.010 (-0.81%)
At close: Aug 28, 2026

KLSE:SURIA Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
287.53277.74271.03278.36298.05251.29
Revenue Growth
37.87%2.48%-2.63%-6.60%18.61%10.21%
Gross Profit
81.5481.3280.3877.8110.3878.43
Operating Income
34.0937.0546.5846.7478.0251.25
Net Income
39.1746.1233.8734.3350.6239.52
Earnings Per Share
183.81133.3597.940.100.150.11
EPS Growth
136.22%36.16%98569.09%-32.18%28.06%19.96%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Investment Holding
23.9423.9416.4427.7427.5422.65
Property Development and Leasing
85.5986.993.911.828.96-
Port Operations
183.84181.9260.19270.94263.02249.08
Logistics and Bunkering Services
2.242.372.111.671.411.21
Elimination of inter-segment sales
-25.03-25.26-17.57-28.67-28.19-22.92
Contract and Engineering and Ferry Terminal Operations
-7.85.964.885.311.27
Total
278.05277.74271.03278.36298.05251.29

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
49.12210.24259.03299.64232.55158.73
Total Debt
21.1222.7924.1776.7965.9410.44
Net Cash (Debt)
28187.45234.85222.86166.61148.29
Net Cash Growth
-88.67%-20.18%5.38%33.76%12.35%25.60%
Net Cash Per Share
131.39542.05679.110.640.480.43

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
42.47-0.9977.4973.5277.7174.96
Capital Expenditures
-22.18-15.99-0.67-3.55-2.8-0.31
Free Cash Flow
20.29-16.9876.8269.9774.9174.65
Free Cash Flow Growth
-1.59%-9.80%-6.60%0.35%32.39%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.36%29.28%29.66%27.95%37.03%31.21%
Operating Margin
11.86%13.34%17.19%16.79%26.18%20.39%
Pretax Margin
20.47%22.12%18.62%17.51%18.70%23.31%
Profit Margin
13.62%16.60%12.50%12.33%16.98%15.73%
FCF Margin
7.05%-6.11%28.34%25.14%25.13%29.71%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0300.0300.0300.0350.0400.040
Dividend Per Share Growth
0%0%-14.29%-12.50%0%21.21%
Dividend Yield
2.44%1.97%1.68%1.90%3.88%3.77%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
0.0111.5518.7919.447.7210.41
Forward PE
-14.9111.1711.187.898.34
P/FCF Ratio
20.80-8.289.545.225.51
PS Ratio
1.471.922.352.401.311.64