Suria Capital Holdings Berhad (KLSE:SURIA)
Malaysia · Delayed Price · Currency is MYR 1.220
-0.010 (-0.81%)
At close: Aug 28, 2026
KLSE:SURIA Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 287.53 | 277.74 | 271.03 | 278.36 | 298.05 | 251.29 | |
Revenue Growth | 37.87% | 2.48% | -2.63% | -6.60% | 18.61% | 10.21% |
Cost of Revenue | 205.98 | 196.42 | 190.66 | 200.56 | 187.67 | 172.86 |
Gross Profit | 81.54 | 81.32 | 80.38 | 77.8 | 110.38 | 78.43 |
Selling, General & Admin | 39.82 | 38.68 | 33.71 | 31.06 | 32.36 | 27.18 |
Other Operating Expenses | 7.63 | 5.59 | 0.08 | - | - | - |
Operating Expenses | 47.45 | 44.27 | 33.8 | 31.06 | 32.36 | 27.18 |
Operating Income | 34.09 | 37.05 | 46.58 | 46.74 | 78.02 | 51.25 |
Interest Expense | -10.24 | -1.07 | -1.33 | -1.22 | -1 | -0.25 |
Interest & Investment Income | - | 2.17 | 4.07 | 15.19 | 12.33 | 19.72 |
Earnings From Equity Investments | 11.27 | 9.02 | 2.03 | - | - | - |
Currency Exchange Gain (Loss) | - | - | - | 0.01 | 0.01 | - |
Other Non Operating Income (Expenses) | 23.74 | 14.25 | -0.89 | -15.14 | -35.27 | -23.38 |
EBT Excluding Unusual Items | 58.85 | 61.42 | 50.47 | 45.58 | 54.09 | 47.34 |
Gain (Loss) on Sale of Investments | - | - | - | 3.15 | 1.65 | 0.03 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.01 | - |
Asset Writedown | - | - | - | - | - | 11.22 |
Pretax Income | 58.85 | 61.42 | 50.47 | 48.73 | 55.74 | 58.59 |
Income Tax Expense | 19.69 | 15.31 | 16.6 | 14.41 | 5.13 | 19.06 |
Earnings From Continuing Operations | 39.16 | 46.11 | 33.87 | 34.33 | 50.62 | 39.52 |
Minority Interest in Earnings | 0.01 | 0.01 | - | 0 | 0 | - |
Net Income | 39.17 | 46.12 | 33.87 | 34.33 | 50.62 | 39.52 |
Net Income to Common | 39.17 | 46.12 | 33.87 | 34.33 | 50.62 | 39.52 |
Net Income Growth | 45.56% | 36.16% | -1.33% | -32.18% | 28.06% | 19.96% |
Shares Outstanding (Basic) | 0 | 0 | 0 | 346 | 346 | 346 |
Shares Outstanding (Diluted) | 0 | 0 | 0 | 346 | 346 | 346 |
Shares Change | -38.38% | - | -99.90% | - | - | - |
EPS (Basic) | 183.81 | 133.35 | 97.94 | 0.10 | 0.15 | 0.11 |
EPS (Diluted) | 183.81 | 133.35 | 97.94 | 0.10 | 0.15 | 0.11 |
EPS Growth | 136.22% | 36.16% | 98569.09% | -32.18% | 28.06% | 19.96% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 20.29 | -16.98 | 76.82 | 69.97 | 74.91 | 74.65 |
Free Cash Flow Per Share | 95.19 | -49.10 | 222.15 | 0.20 | 0.22 | 0.22 |
Dividend Per Share | 0.015 | 0.030 | 0.030 | 0.035 | 0.040 | 0.040 |
Dividend Growth | -50.00% | 0% | -14.29% | -12.50% | 0% | 21.21% |
Gross Margin | 28.36% | 29.28% | 29.66% | 27.95% | 37.03% | 31.21% |
Operating Margin | 11.86% | 13.34% | 17.19% | 16.79% | 26.18% | 20.39% |
Profit Margin | 13.62% | 16.60% | 12.50% | 12.33% | 16.98% | 15.73% |
Free Cash Flow Margin | 7.05% | -6.11% | 28.34% | 25.14% | 25.13% | 29.71% |
EBITDA | 70.45 | 74.53 | 101.1 | 108.22 | 136.51 | 98.47 |
EBITDA Margin | 24.50% | 26.83% | 37.30% | 38.88% | 45.80% | 39.19% |
D&A For EBITDA | 36.37 | 37.48 | 54.52 | 61.48 | 58.49 | 47.22 |
EBIT | 34.09 | 37.05 | 46.58 | 46.74 | 78.02 | 51.25 |
EBIT Margin | 11.86% | 13.34% | 17.19% | 16.79% | 26.18% | 20.39% |
Effective Tax Rate | 33.45% | 24.93% | 32.89% | 29.56% | 9.20% | 32.54% |
Revenue as Reported | 9.79 | - | - | 278.36 | 298.05 | 251.29 |