THMY Holdings Berhad (KLSE:THMY)
Malaysia · Delayed Price · Currency is MYR 1.690
-0.070 (-3.98%)
At close: Jun 10, 2026
THMY Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 62.82 | 45.93 | 31.23 | 32.5 | 25.77 | |
Revenue Growth (YoY) | 36.78% | 47.08% | -3.92% | 26.13% | - |
Cost of Revenue | 33.16 | 26.99 | 20.56 | 24.4 | 20.25 |
Gross Profit | 29.66 | 18.94 | 10.66 | 8.11 | 5.52 |
Selling, General & Admin | 8.82 | 6.8 | 3.84 | 4.44 | 3.32 |
Other Operating Expenses | -0.21 | -0.12 | -0.61 | -0.03 | -0.14 |
Operating Expenses | 8.61 | 6.64 | 3.27 | 4.41 | 3.18 |
Operating Income | 21.05 | 12.3 | 7.4 | 3.69 | 2.34 |
Interest Expense | -0.84 | -0.18 | -0.11 | -0.06 | -0.03 |
Interest & Investment Income | 0.42 | 0.44 | 0.5 | 0.08 | 0.02 |
Currency Exchange Gain (Loss) | - | - | 0.69 | 0.77 | 0.06 |
EBT Excluding Unusual Items | 20.63 | 12.57 | 8.48 | 4.49 | 2.38 |
Gain (Loss) on Sale of Assets | - | 0.05 | - | - | - |
Asset Writedown | - | -0.21 | - | - | - |
Other Unusual Items | -1.84 | -1.76 | - | - | - |
Pretax Income | 18.79 | 10.65 | 8.48 | 4.49 | 2.38 |
Income Tax Expense | 5.25 | 0.61 | 1.73 | 1.06 | 1.06 |
Net Income | 13.54 | 10.04 | 6.75 | 3.44 | 1.32 |
Net Income to Common | 13.54 | 10.04 | 6.75 | 3.44 | 1.32 |
Net Income Growth | 34.87% | 48.76% | 96.51% | 159.83% | - |
Shares Outstanding (Basic) | 888 | 744 | 744 | 744 | 744 |
Shares Outstanding (Diluted) | 888 | 744 | 744 | 744 | 744 |
Shares Change (YoY) | 19.34% | - | - | - | - |
EPS (Basic) | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 |
EPS (Diluted) | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 |
EPS Growth | 13.01% | 48.76% | 97.20% | 159.01% | - |
Free Cash Flow | -22.6 | -11.38 | 0.66 | 0.24 | 5.3 |
Free Cash Flow Per Share | -0.03 | -0.01 | 0.00 | - | 0.01 |
Gross Margin | 47.21% | 41.24% | 34.15% | 24.94% | 21.41% |
Operating Margin | 33.51% | 26.79% | 23.68% | 11.37% | 9.07% |
Profit Margin | 21.56% | 21.86% | 21.62% | 10.57% | 5.13% |
Free Cash Flow Margin | -35.98% | -24.77% | 2.10% | 0.73% | 20.58% |
EBITDA | 23.41 | 13.77 | 8.12 | 4.36 | 3 |
EBITDA Margin | 37.27% | 29.97% | 25.99% | 13.40% | 11.63% |
D&A For EBITDA | 2.36 | 1.46 | 0.72 | 0.66 | 0.66 |
EBIT | 21.05 | 12.3 | 7.4 | 3.69 | 2.34 |
EBIT Margin | 33.51% | 26.79% | 23.68% | 11.37% | 9.07% |
Effective Tax Rate | 27.94% | 5.71% | 20.44% | 23.50% | 44.55% |