THMY Holdings Berhad (KLSE:THMY)
Malaysia · Delayed Price · Currency is MYR 1.940
-0.120 (-5.83%)
At close: Aug 28, 2026
THMY Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 68.86 | 62.82 | 45.93 | 31.23 | 32.5 | 25.77 | |
Revenue Growth | - | 36.78% | 47.08% | -3.92% | 26.13% | - |
Cost of Revenue | 35.57 | 33.16 | 26.99 | 20.56 | 24.4 | 20.25 |
Gross Profit | 33.28 | 29.66 | 18.94 | 10.66 | 8.11 | 5.52 |
Selling, General & Admin | 10.98 | 10.66 | 8.77 | 3.84 | 4.44 | 3.32 |
Other Operating Expenses | -1.07 | -0.21 | -0.17 | -0.61 | -0.03 | -0.14 |
Operating Expenses | 9.91 | 10.45 | 8.55 | 3.27 | 4.41 | 3.18 |
Operating Income | 23.37 | 19.21 | 10.39 | 7.4 | 3.69 | 2.34 |
Interest Expense | -0.95 | -0.84 | -0.18 | -0.11 | -0.06 | -0.03 |
Interest & Investment Income | 0.42 | 0.42 | 0.44 | 0.5 | 0.08 | 0.02 |
Currency Exchange Gain (Loss) | - | - | - | 0.69 | 0.77 | 0.06 |
Pretax Income | 22.98 | 18.79 | 10.65 | 8.48 | 4.49 | 2.38 |
Income Tax Expense | 6.25 | 5.25 | 0.61 | 1.73 | 1.06 | 1.06 |
Net Income | 16.73 | 13.54 | 10.04 | 6.75 | 3.44 | 1.32 |
Net Income to Common | 16.73 | 13.54 | 10.04 | 6.75 | 3.44 | 1.32 |
Net Income Growth | - | 34.85% | 48.76% | 96.51% | 159.83% | - |
Shares Outstanding (Basic) | 944 | 807 | 744 | 744 | 744 | 744 |
Shares Outstanding (Diluted) | 944 | 807 | 744 | 744 | 744 | 744 |
Shares Change | - | 8.43% | - | - | - | - |
EPS (Basic) | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 |
EPS (Diluted) | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 |
EPS Growth | - | 24.38% | 48.76% | 97.20% | 159.01% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -2.2 | -20.14 | -10.08 | 0.66 | 0.24 | 5.3 |
Free Cash Flow Per Share | -0.00 | -0.03 | -0.01 | 0.00 | - | 0.01 |
Gross Margin | 48.34% | 47.21% | 41.24% | 34.15% | 24.94% | 21.41% |
Operating Margin | 33.95% | 30.58% | 22.62% | 23.68% | 11.37% | 9.07% |
Profit Margin | 24.30% | 21.55% | 21.86% | 21.62% | 10.57% | 5.13% |
Free Cash Flow Margin | -3.20% | -32.06% | -21.95% | 2.10% | 0.73% | 20.58% |
EBITDA | 25.68 | 21.3 | 11.85 | 8.12 | 4.36 | 3 |
EBITDA Margin | 37.30% | 33.90% | 25.80% | 25.99% | 13.40% | 11.63% |
D&A For EBITDA | 2.31 | 2.08 | 1.46 | 0.72 | 0.66 | 0.66 |
EBIT | 23.37 | 19.21 | 10.39 | 7.4 | 3.69 | 2.34 |
EBIT Margin | 33.95% | 30.58% | 22.62% | 23.68% | 11.37% | 9.07% |
Effective Tax Rate | 27.19% | 27.94% | 5.71% | 20.44% | 23.50% | 44.55% |