THMY Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is April - March.

Millions MYR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	62.82	45.93	31.23	32.5	25.77
Revenue Growth	36.78%	47.08%	-3.92%	26.13%	-
Cost of Revenue	33.16	26.99	20.56	24.4	20.25
Gross Profit	29.66	18.94	10.66	8.11	5.52
Selling, General & Admin	10.66	8.77	3.84	4.44	3.32
Other Operating Expenses	-0.21	-0.17	-0.61	-0.03	-0.14
Operating Expenses	10.45	8.55	3.27	4.41	3.18
Operating Income	19.21	10.39	7.4	3.69	2.34
Interest Expense	-0.84	-0.18	-0.11	-0.06	-0.03
Interest & Investment Income	0.42	0.44	0.5	0.08	0.02
Currency Exchange Gain (Loss)	-	-	0.69	0.77	0.06
Pretax Income	18.79	10.65	8.48	4.49	2.38
Income Tax Expense	5.25	0.61	1.73	1.06	1.06
Net Income	13.54	10.04	6.75	3.44	1.32
Net Income to Common	13.54	10.04	6.75	3.44	1.32
Net Income Growth	34.85%	48.76%	96.51%	159.83%	-
Shares Outstanding (Basic)	807	744	744	744	744
Shares Outstanding (Diluted)	807	744	744	744	744
Shares Change	8.43%	-	-	-	-
EPS (Basic)	0.02	0.01	0.01	0.00	0.00
EPS (Diluted)	0.02	0.01	0.01	0.00	0.00
EPS Growth	24.38%	48.76%	97.20%	159.01%	-
Free Cash Flow	-20.14	-10.08	0.66	0.24	5.3
Free Cash Flow Per Share	-0.03	-0.01	0.00	-	0.01
Gross Margin	47.21%	41.24%	34.15%	24.94%	21.41%
Operating Margin	30.58%	22.62%	23.68%	11.37%	9.07%
Profit Margin	21.55%	21.86%	21.62%	10.57%	5.13%
Free Cash Flow Margin	-32.06%	-21.95%	2.10%	0.73%	20.58%
EBITDA	21.3	11.85	8.12	4.36	3
EBITDA Margin	33.90%	25.80%	25.99%	13.40%	11.63%
D&A For EBITDA	2.08	1.46	0.72	0.66	0.66
EBIT	19.21	10.39	7.4	3.69	2.34
EBIT Margin	30.58%	22.62%	23.68%	11.37%	9.07%
Effective Tax Rate	27.94%	5.71%	20.44%	23.50%	44.55%