Samjin Food Co. Ltd. (KOSDAQ:0013V0)
South Korea · Delayed Price · Currency is KRW 5,360.00
-120.00 (-2.19%)
At close: Jun 10, 2026
Samjin Food Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 |
|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
| 112,338 | 109,498 | 96,400 | |
Revenue Growth (YoY) | - | 13.59% | - |
Cost of Revenue | 64,207 | 63,543 | 55,350 |
Gross Profit | 48,131 | 45,955 | 41,050 |
Selling, General & Admin | 37,004 | 36,537 | 33,058 |
Research & Development | 35.66 | 44.16 | 68.43 |
Amortization of Goodwill & Intangibles | 60.74 | 52.38 | 29.82 |
Other Operating Expenses | 505.91 | 496.08 | 480.06 |
Operating Expenses | 40,619 | 39,999 | 36,205 |
Operating Income | 7,512 | 5,956 | 4,845 |
Interest Expense | -1,074 | -1,412 | -2,178 |
Interest & Investment Income | 200.83 | 132.08 | 228.57 |
Earnings From Equity Investments | 1.38 | 1.38 | -6.58 |
Currency Exchange Gain (Loss) | -52.01 | 44.26 | -239.14 |
Other Non Operating Income (Expenses) | 238.55 | 237.81 | -905.47 |
EBT Excluding Unusual Items | 6,827 | 4,959 | 1,744 |
Gain (Loss) on Sale of Investments | -11.47 | -22.76 | -58.67 |
Gain (Loss) on Sale of Assets | -78.47 | -78.48 | -219.66 |
Asset Writedown | - | - | -126.4 |
Pretax Income | 6,737 | 4,858 | 1,340 |
Income Tax Expense | 134.88 | -335.65 | 321.01 |
Earnings From Continuing Operations | 6,602 | 5,194 | 1,019 |
Minority Interest in Earnings | 7.69 | 4.62 | 4.32 |
Net Income | 6,610 | 5,198 | 1,023 |
Net Income to Common | 6,610 | 5,198 | 1,023 |
Net Income Growth | - | 408.24% | - |
Shares Outstanding (Basic) | 8 | 7 | 5 |
Shares Outstanding (Diluted) | 8 | 7 | 5 |
Shares Change (YoY) | - | 34.21% | - |
EPS (Basic) | 813.39 | 742.91 | 196.00 |
EPS (Diluted) | 805.18 | 735.00 | 194.00 |
EPS Growth | - | 278.87% | - |
Free Cash Flow | 3,292 | 4,140 | -5,334 |
Free Cash Flow Per Share | 400.87 | 585.15 | -1011.64 |
Gross Margin | 42.84% | 41.97% | 42.58% |
Operating Margin | 6.69% | 5.44% | 5.03% |
Profit Margin | 5.88% | 4.75% | 1.06% |
Free Cash Flow Margin | 2.93% | 3.78% | -5.53% |
EBITDA | 11,857 | 10,236 | 8,941 |
EBITDA Margin | 10.55% | 9.35% | 9.28% |
D&A For EBITDA | 4,345 | 4,280 | 4,097 |
EBIT | 7,512 | 5,956 | 4,845 |
EBIT Margin | 6.69% | 5.44% | 5.03% |
Effective Tax Rate | 2.00% | - | 23.96% |
Advertising Expenses | - | 1,734 | 1,330 |