Samjin Food Co. Ltd. (KOSDAQ:0013V0)
South Korea · Delayed Price · Currency is KRW 5,200.00
0.00 (0.00%)
At close: Sep 18, 2026
Samjin Food Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 |
|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
| 113,427 | 109,498 | 96,400 | |
Revenue Growth | - | 13.59% | - |
Cost of Revenue | 65,330 | 63,543 | 55,350 |
Gross Profit | 48,097 | 45,955 | 41,050 |
Selling, General & Admin | 37,825 | 36,537 | 33,058 |
Research & Development | 21.9 | 44.16 | 68.43 |
Amortization of Goodwill & Intangibles | 71.63 | 52.38 | 29.82 |
Other Operating Expenses | 519.13 | 496.08 | 480.06 |
Operating Expenses | 41,507 | 39,999 | 36,205 |
Operating Income | 6,590 | 5,956 | 4,845 |
Interest Expense | -894.71 | -1,412 | -2,178 |
Interest & Investment Income | 268.86 | 132.08 | 228.57 |
Earnings From Equity Investments | 1.38 | 1.38 | -6.58 |
Currency Exchange Gain (Loss) | -205.01 | 44.26 | -239.14 |
Other Non Operating Income (Expenses) | -14.69 | 237.81 | -905.47 |
EBT Excluding Unusual Items | 5,746 | 4,959 | 1,744 |
Gain (Loss) on Sale of Investments | 43.97 | -22.76 | -58.67 |
Gain (Loss) on Sale of Assets | -73.02 | -78.48 | -219.66 |
Asset Writedown | - | - | -126.4 |
Pretax Income | 5,717 | 4,858 | 1,340 |
Income Tax Expense | 543.93 | -335.65 | 321.01 |
Earnings From Continuing Operations | 5,173 | 5,194 | 1,019 |
Minority Interest in Earnings | 7.82 | 4.62 | 4.32 |
Net Income | 5,181 | 5,198 | 1,023 |
Net Income to Common | 5,181 | 5,198 | 1,023 |
Net Income Growth | - | 408.24% | - |
Shares Outstanding (Basic) | 8 | 7 | 5 |
Shares Outstanding (Diluted) | 8 | 7 | 5 |
Shares Change | - | 34.21% | - |
EPS (Basic) | 642.80 | 742.91 | 196.00 |
EPS (Diluted) | 634.76 | 735.00 | 194.00 |
EPS Growth | - | 278.87% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 |
|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
Free Cash Flow | -12.23 | 4,140 | -5,334 |
Free Cash Flow Per Share | -1.50 | 585.15 | -1011.64 |
Gross Margin | 42.40% | 41.97% | 42.58% |
Operating Margin | 5.81% | 5.44% | 5.03% |
Profit Margin | 4.57% | 4.75% | 1.06% |
Free Cash Flow Margin | -0.01% | 3.78% | -5.53% |
EBITDA | 11,043 | 10,236 | 8,941 |
EBITDA Margin | 9.74% | 9.35% | 9.28% |
D&A For EBITDA | 4,453 | 4,280 | 4,097 |
EBIT | 6,590 | 5,956 | 4,845 |
EBIT Margin | 5.81% | 5.44% | 5.03% |
Effective Tax Rate | 9.52% | - | 23.96% |
Advertising Expenses | - | 1,734 | 1,330 |