Harim Holdings Co., Ltd. (KOSDAQ:003380)

Harim Holdings Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 9, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	702,226	529,101	755,719	713,580	713,567	680,342
Market Cap Growth	38.05%	-29.99%	5.91%	0.00%	4.88%	5.13%
Enterprise Value	10,539,990	9,024,590	8,534,806	8,581,842	7,316,065	6,547,688
Last Close Price	7220.00	5440.00	7604.39	7374.78	8971.99	8464.39
PE Ratio	3.07	20.06	20.40	2.93	2.33	12.43
Forward PE	-	6.30	6.30	6.30	6.30	6.30
PS Ratio	0.05	0.04	0.06	0.05	0.07	0.09
PB Ratio	0.12	0.09	0.14	0.14	0.17	0.20
P/TBV Ratio	0.27	0.20	0.31	0.30	0.41	0.51
P/FCF Ratio	1.55	2.49	2.64	1.12	9.48	-
P/OCF Ratio	0.66	0.60	0.84	0.57	0.97	1.01
EV/Sales Ratio	0.81	0.74	0.71	0.62	0.69	0.85
EV/EBITDA Ratio	6.99	6.37	6.95	4.80	5.88	9.26
EV/EBIT Ratio	12.18	11.81	15.39	9.13	10.01	18.70
EV/FCF Ratio	23.27	42.43	29.83	13.48	97.18	-
Debt / Equity Ratio	1.54	1.44	1.24	1.30	1.41	1.37
Debt / EBITDA Ratio	5.99	6.04	5.30	3.68	4.80	6.69
Debt / FCF Ratio	19.72	40.24	22.77	10.34	79.32	-
Asset Turnover	0.85	0.83	0.91	1.11	1.01	0.86
Inventory Turnover	13.18	11.62	10.90	13.79	14.05	11.58
Quick Ratio	0.31	0.47	0.44	0.53	0.45	0.41
Current Ratio	0.75	0.78	0.77	0.91	0.81	0.71
Return on Equity (ROE)	8.76%	3.13%	3.46%	12.24%	15.01%	5.03%
Return on Assets (ROA)	3.44%	3.24%	2.60%	4.72%	4.35%	2.43%
Return on Capital (ROIC)	3.82%	3.64%	2.96%	5.38%	4.96%	2.76%
Return on Capital Employed (ROCE)	8.40%	7.60%	7.10%	11.70%	10.50%	6.30%
Earnings Yield	32.57%	4.98%	4.90%	34.19%	42.93%	8.04%
FCF Yield	64.49%	40.20%	37.86%	89.25%	10.55%	-4.96%
Dividend Yield	1.65%	2.21%	1.58%	1.63%	1.11%	0.59%
Payout Ratio	19.01%	143.74%	152.05%	17.97%	7.27%	14.60%
Buyback Yield / Dilution	-0.40%	-0.91%	-5.41%	-21.10%	-	0.01%
Total Shareholder Return	1.25%	1.30%	-3.83%	-19.47%	1.11%	0.60%

Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.