Madup Inc. (KOSDAQ:0039P0)
South Korea · Delayed Price · Currency is KRW 7,830.00
-1,430.00 (-15.44%)
At close: Sep 3, 2026
Madup Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 61,021 | 50,234 | 34,989 | 28,082 | 36,116 | 19,298 |
Revenue Growth | 117.30% | 43.57% | 24.60% | -22.25% | 87.15% | - |
Gross Profit Gross Profit Growth | 54,529 | 47,247 | 32,886 | 26,509 | 20,112 | 13,391 |
Operating Income Operating Income Growth | 11,259 | 8,545 | -393.21 | 764.27 | -7,749 | -5,745 |
Net Income Net Income Growth | 12,442 | 7,804 | -2,747 | -4,294 | -9,643 | -5,810 |
Earnings Per Share EPS Growth | 797.04 | 609.00 | -273.00 | -449.29 | -1037.14 | -632.26 |
EPS Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Marketing Business Marketing Business Growth | 46,182 | 40,024 | 29,414 | 25,379 | 16,632 | 12,430 |
Solution Business Solution Business Growth | 5,876 | 4,944 | 1,737 | - | 16,756 | 6,868 |
Brand Build-Up Business Brand Build-Up Business Growth | 12,344 | 7,113 | 5,010 | 3,415 | 2,728 | - |
Inter-Segmental Inter-Segmental Growth | -3,382 | -1,847 | -1,172 | -713.07 | - | - |
Total Total Growth | 61,021 | 50,234 | 34,989 | 28,082 | 36,116 | 19,298 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 34,980 | 27,249 | 21,436 | 22,301 | 18,076 | 10,217 |
Total Debt Total Debt Growth | 14,299 | 7,136 | 8,385 | 8,847 | 7,762 | 4,760 |
Net Cash (Debt) Net Cash Growth | 20,680 | 20,113 | 13,051 | 13,454 | 10,314 | 5,458 |
Net Cash Growth | 53.72% | 54.11% | -2.99% | 30.44% | 88.97% | - |
Net Cash Per Share Net Cash Per Share Growth | 1324.75 | 1569.46 | 1295.95 | 1407.57 | 1109.24 | 593.98 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 9,193 | 9,114 | 51.4 | 7,696 | -7,580 | 4,383 |
Capital Expenditures CapEx Growth | -526.65 | -459.5 | -424.84 | -36.42 | -289.44 | -672.13 |
Free Cash Flow Free Cash Flow Growth | 8,667 | 8,654 | -373.44 | 7,660 | -7,870 | 3,711 |
Free Cash Flow Growth | 13.15% | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 89.36% | 94.05% | 93.99% | 94.40% | 55.69% | 69.39% |
Operating Margin | 18.45% | 17.01% | -1.12% | 2.72% | -21.46% | -29.77% |
Pretax Margin | 16.67% | 10.98% | -7.79% | -15.50% | -26.85% | -30.10% |
Profit Margin | 20.39% | 15.54% | -7.85% | -15.29% | -26.70% | -30.10% |
FCF Margin | 14.20% | 17.23% | -1.07% | 27.28% | -21.79% | 19.23% |