Dongkuk Industries Co., Ltd. (KOSDAQ:005160)
South Korea · Delayed Price · Currency is KRW 2,920.00
+5.00 (0.17%)
At close: Feb 20, 2026
Dongkuk Industries Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 752,592 | 790,288 | 757,010 | 860,530 | 729,136 | 578,250 |
Other Revenue | - | - | -0 | -0 | -0 | - |
| 752,592 | 790,288 | 757,010 | 860,530 | 729,136 | 578,250 | |
Revenue Growth (YoY) | -7.64% | 4.40% | -12.03% | 18.02% | 26.09% | -14.17% |
Cost of Revenue | 697,992 | 715,702 | 700,447 | 790,841 | 631,569 | 515,674 |
Gross Profit | 54,600 | 74,586 | 56,563 | 69,688 | 97,567 | 62,575 |
Selling, General & Admin | 54,871 | 58,640 | 50,570 | 51,559 | 59,500 | 39,826 |
Research & Development | 1,730 | 1,101 | 1,067 | 855 | 591.68 | 866.64 |
Amortization of Goodwill & Intangibles | 10.8 | 18.8 | 42.8 | 38.59 | 40.84 | 63.08 |
Other Operating Expenses | 842.59 | 857.28 | 807.23 | 1,012 | 782.43 | 698.04 |
Operating Expenses | 84,533 | 80,792 | 95,327 | 68,510 | 62,637 | 44,112 |
Operating Income | -29,934 | -6,206 | -38,764 | 1,178 | 34,930 | 18,463 |
Interest Expense | -10,800 | -10,052 | -10,610 | -5,673 | -1,560 | -1,984 |
Interest & Investment Income | 1,200 | 865.71 | 1,701 | 1,330 | 845.39 | 1,096 |
Earnings From Equity Investments | 1,581 | 1,176 | 1,448 | 2,743 | 1,105 | 1,147 |
Currency Exchange Gain (Loss) | 3,946 | 4,804 | 989.55 | 2,961 | 6,135 | -6,001 |
Other Non Operating Income (Expenses) | 271.9 | -6,179 | 3,840 | -2,690 | 71.32 | -504.14 |
EBT Excluding Unusual Items | -33,735 | -15,593 | -41,396 | -150.06 | 41,527 | 12,218 |
Gain (Loss) on Sale of Investments | -8,390 | -9,387 | -5.02 | 50.65 | 77.22 | 310.92 |
Gain (Loss) on Sale of Assets | -1,069 | 134.93 | 5,333 | -578.25 | 937.29 | -837.09 |
Asset Writedown | - | - | - | - | 1,201 | - |
Pretax Income | -43,194 | -24,844 | -36,068 | -677.66 | 43,742 | 11,692 |
Income Tax Expense | 4,545 | 4,789 | -15,427 | -2,921 | 6,421 | 3,558 |
Earnings From Continuing Operations | -47,739 | -29,633 | -20,641 | 2,243 | 37,321 | 8,134 |
Net Income to Company | -47,739 | -29,633 | -20,641 | 2,243 | 37,321 | 8,134 |
Minority Interest in Earnings | 24,616 | 23,321 | 15,530 | 4,218 | -17,619 | -1,591 |
Net Income | -23,123 | -6,312 | -5,111 | 6,461 | 19,702 | 6,543 |
Net Income to Common | -23,123 | -6,312 | -5,111 | 6,461 | 19,702 | 6,543 |
Net Income Growth | - | - | - | -67.20% | 201.13% | -51.78% |
Shares Outstanding (Basic) | 51 | 52 | 52 | 52 | 52 | 52 |
Shares Outstanding (Diluted) | 51 | 52 | 52 | 52 | 52 | 52 |
Shares Change (YoY) | -0.30% | - | - | - | - | - |
EPS (Basic) | -449.47 | -122.50 | -99.20 | 125.41 | 382.38 | 126.98 |
EPS (Diluted) | -449.47 | -122.50 | -99.20 | 125.00 | 382.00 | 126.98 |
EPS Growth | - | - | - | -67.28% | 200.84% | -51.72% |
Free Cash Flow | 56,524 | -112,062 | -42,019 | -47,500 | -64,900 | 92,157 |
Free Cash Flow Per Share | 1098.72 | -2174.94 | -815.51 | -921.89 | -1259.60 | 1788.61 |
Dividend Per Share | 130.000 | 130.000 | 130.000 | 130.000 | 130.000 | 130.000 |
Gross Margin | 7.26% | 9.44% | 7.47% | 8.10% | 13.38% | 10.82% |
Operating Margin | -3.98% | -0.78% | -5.12% | 0.14% | 4.79% | 3.19% |
Profit Margin | -3.07% | -0.80% | -0.68% | 0.75% | 2.70% | 1.13% |
Free Cash Flow Margin | 7.51% | -14.18% | -5.55% | -5.52% | -8.90% | 15.94% |
EBITDA | -10,638 | 10,067 | -18,344 | 24,041 | 57,519 | 42,015 |
EBITDA Margin | -1.41% | 1.27% | -2.42% | 2.79% | 7.89% | 7.27% |
D&A For EBITDA | 19,295 | 16,272 | 20,420 | 22,863 | 22,589 | 23,552 |
EBIT | -29,934 | -6,206 | -38,764 | 1,178 | 34,930 | 18,463 |
EBIT Margin | -3.98% | -0.78% | -5.12% | 0.14% | 4.79% | 3.19% |
Effective Tax Rate | - | - | - | - | 14.68% | 30.43% |
Advertising Expenses | - | 444.82 | 687.25 | 729.57 | 609.25 | 370.47 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.