Dongkuk Industries Co., Ltd. (KOSDAQ:005160)
South Korea · Delayed Price · Currency is KRW 2,510.00
-75.00 (-2.90%)
At close: Jun 5, 2026
Dongkuk Industries Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 690,185 | 727,764 | 790,288 | 757,010 | 860,530 | 729,136 |
Other Revenue | 0 | - | - | -0 | -0 | -0 |
| 690,185 | 727,764 | 790,288 | 757,010 | 860,530 | 729,136 | |
Revenue Growth (YoY) | -15.68% | -7.91% | 4.40% | -12.03% | 18.02% | 26.09% |
Cost of Revenue | 643,928 | 666,483 | 715,702 | 700,447 | 790,841 | 631,569 |
Gross Profit | 46,258 | 61,281 | 74,586 | 56,563 | 69,688 | 97,567 |
Selling, General & Admin | 49,320 | 50,206 | 58,640 | 50,570 | 51,559 | 59,500 |
Research & Development | 2,257 | 1,956 | 1,101 | 1,067 | 855 | 591.68 |
Amortization of Goodwill & Intangibles | 10.8 | 10.8 | 18.8 | 42.8 | 38.59 | 40.84 |
Other Operating Expenses | 730.23 | 795.23 | 857.28 | 807.23 | 1,012 | 782.43 |
Operating Expenses | 61,194 | 60,080 | 80,792 | 95,327 | 68,510 | 62,637 |
Operating Income | -14,937 | 1,201 | -6,206 | -38,764 | 1,178 | 34,930 |
Interest Expense | -11,492 | -11,234 | -10,052 | -10,610 | -5,673 | -1,560 |
Interest & Investment Income | 1,795 | 1,654 | 865.71 | 1,701 | 1,330 | 845.39 |
Earnings From Equity Investments | 1,418 | 1,369 | 1,176 | 1,448 | 2,743 | 1,105 |
Currency Exchange Gain (Loss) | -2,193 | -2,227 | 4,804 | 989.55 | 2,961 | 6,135 |
Other Non Operating Income (Expenses) | -323.43 | 3,004 | -6,179 | 3,840 | -2,690 | 71.32 |
EBT Excluding Unusual Items | -25,732 | -6,233 | -15,593 | -41,396 | -150.06 | 41,527 |
Gain (Loss) on Sale of Investments | -2,330 | -2,480 | -9,387 | -5.02 | 50.65 | 77.22 |
Gain (Loss) on Sale of Assets | -949.99 | -994.99 | 134.93 | 5,333 | -578.25 | 937.29 |
Asset Writedown | - | - | - | - | - | 1,201 |
Pretax Income | -29,012 | -9,708 | -24,844 | -36,068 | -677.66 | 43,742 |
Income Tax Expense | -1,788 | 1,352 | 4,789 | -15,427 | -2,921 | 6,421 |
Earnings From Continuing Operations | -27,224 | -11,060 | -29,633 | -20,641 | 2,243 | 37,321 |
Net Income to Company | -27,224 | -11,060 | -29,633 | -20,641 | 2,243 | 37,321 |
Minority Interest in Earnings | 5,630 | 1,070 | 23,321 | 15,530 | 4,218 | -17,619 |
Net Income | -21,594 | -9,990 | -6,312 | -5,111 | 6,461 | 19,702 |
Net Income to Common | -21,594 | -9,990 | -6,312 | -5,111 | 6,461 | 19,702 |
Net Income Growth | - | - | - | - | -67.20% | 201.13% |
Shares Outstanding (Basic) | 52 | 52 | 52 | 52 | 52 | 52 |
Shares Outstanding (Diluted) | 52 | 52 | 52 | 52 | 52 | 52 |
Shares Change (YoY) | 0.20% | - | - | - | - | - |
EPS (Basic) | -418.81 | -193.88 | -122.50 | -99.20 | 125.41 | 382.38 |
EPS (Diluted) | -418.93 | -194.00 | -122.50 | -99.20 | 125.00 | 382.00 |
EPS Growth | - | - | - | - | -67.28% | 200.84% |
Free Cash Flow | 44,158 | 68,806 | -112,062 | -42,019 | -47,500 | -64,900 |
Free Cash Flow Per Share | 856.46 | 1335.40 | -2174.94 | -815.51 | -921.89 | -1259.60 |
Dividend Per Share | 145.000 | 145.000 | 130.000 | 130.000 | 130.000 | 130.000 |
Dividend Growth | 11.54% | 11.54% | - | - | - | - |
Gross Margin | 6.70% | 8.42% | 9.44% | 7.47% | 8.10% | 13.38% |
Operating Margin | -2.16% | 0.17% | -0.78% | -5.12% | 0.14% | 4.79% |
Profit Margin | -3.13% | -1.37% | -0.80% | -0.68% | 0.75% | 2.70% |
Free Cash Flow Margin | 6.40% | 9.45% | -14.18% | -5.55% | -5.52% | -8.90% |
EBITDA | 7,035 | 21,815 | 10,067 | -18,344 | 24,041 | 57,519 |
EBITDA Margin | 1.02% | 3.00% | 1.27% | -2.42% | 2.79% | 7.89% |
D&A For EBITDA | 21,972 | 20,614 | 16,272 | 20,420 | 22,863 | 22,589 |
EBIT | -14,937 | 1,201 | -6,206 | -38,764 | 1,178 | 34,930 |
EBIT Margin | -2.16% | 0.17% | -0.78% | -5.12% | 0.14% | 4.79% |
Effective Tax Rate | - | - | - | - | - | 14.68% |
Advertising Expenses | - | 692.14 | 444.82 | 687.25 | 729.57 | 609.25 |