Youngsin Metal Industrial Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 2, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	55,259	45,848	52,030	52,411	59,164	48,195
Market Cap Growth	28.81%	-11.88%	-0.73%	-11.42%	22.76%	132.42%
Enterprise Value	96,923	91,673	106,479	101,219	116,641	96,766
Last Close Price	2500.00	2381.48	2707.30	2727.10	3078.51	2507.68
PE Ratio	9.91	8.83	54.94	21.08	106.84	-
PS Ratio	0.31	0.27	0.31	0.36	0.48	0.44
PB Ratio	1.05	0.82	1.19	1.23	1.50	1.24
P/TBV Ratio	1.05	0.83	1.21	1.26	1.54	1.27
P/FCF Ratio	54.48	6.09	-	6.77	-	5.07
P/OCF Ratio	14.04	4.36	-	5.32	-	4.53
EV/Sales Ratio	0.54	0.53	0.64	0.69	0.95	0.88
EV/EBITDA Ratio	9.63	7.85	10.92	10.04	16.41	15.07
EV/EBIT Ratio	21.94	15.01	25.70	22.16	75.53	97.74
EV/FCF Ratio	95.56	12.17	-	13.07	-	10.17
Debt / Equity Ratio	1.12	1.12	1.40	1.52	1.80	1.66
Debt / EBITDA Ratio	5.90	5.39	6.25	6.39	9.94	10.04
Debt / FCF Ratio	58.55	8.36	-	8.33	-	6.78
Asset Turnover	1.23	1.17	1.19	1.04	0.90	0.83
Inventory Turnover	6.45	6.52	6.63	6.27	6.42	6.09
Quick Ratio	0.55	0.60	0.47	0.47	0.39	0.48
Current Ratio	0.91	0.90	0.79	0.77	0.66	0.68
Return on Equity (ROE)	10.63%	10.42%	2.20%	6.07%	1.42%	-5.14%
Return on Assets (ROA)	1.89%	2.60%	1.85%	2.03%	0.71%	0.46%
Return on Invested Capital (ROIC)	4.69%	5.26%	3.60%	3.90%	1.68%	1.10%
Return on Capital Employed (ROCE)	6.20%	8.60%	6.40%	7.10%	2.40%	1.70%
Earnings Yield	9.62%	11.33%	1.82%	4.75%	0.94%	-4.31%
FCF Yield	1.84%	16.43%	-2.56%	14.77%	-24.79%	19.74%
Dividend Yield	1.20%	1.26%	-	-	-	-
Payout Ratio	12.48%	-	-	-	-	-
Buyback Yield / Dilution	-10.86%	-0.18%	-	-	0.00%	2.77%
Total Shareholder Return	-9.63%	1.08%	-	-	0.00%	2.77%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.