Booster Co., Ltd. (KOSDAQ:008470)
South Korea · Delayed Price · Currency is KRW 4,000.00
-5.00 (-0.12%)
At close: Jan 30, 2026
Booster Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2012 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '12 Dec 31, 2012 |
Operating Revenue | 124,017 | 106,183 | 101,060 | 91,870 | 98,227 | 67,029 |
Other Revenue | -0 | -0 | -0 | - | -0 | - |
| 124,017 | 106,183 | 101,060 | 91,870 | 98,227 | 67,029 | |
Revenue Growth (YoY) | 21.94% | 5.07% | 10.00% | -6.47% | 46.54% | 7.35% |
Cost of Revenue | 105,958 | 92,359 | 85,980 | 82,523 | 85,474 | 54,584 |
Gross Profit | 18,059 | 13,824 | 15,080 | 9,347 | 12,753 | 12,445 |
Selling, General & Admin | 13,957 | 12,987 | 11,698 | 11,524 | 12,115 | 8,054 |
Research & Development | 102.11 | 48.26 | - | - | - | - |
Other Operating Expenses | 453.38 | 343.4 | 303.52 | 294.06 | 341.13 | 213.82 |
Operating Expenses | 15,381 | 13,592 | 13,540 | 12,654 | 12,767 | 9,100 |
Operating Income | 2,678 | 231.51 | 1,540 | -3,307 | -14.01 | 3,346 |
Interest Expense | -82.1 | -56.89 | -39.02 | -27.53 | -23.19 | - |
Interest & Investment Income | 531.86 | 718.06 | 895.18 | 618.9 | 196.09 | 433.97 |
Earnings From Equity Investments | -782.62 | - | - | - | - | - |
Currency Exchange Gain (Loss) | 80.63 | 107.6 | -14.56 | 346.49 | 311.94 | -69.8 |
Other Non Operating Income (Expenses) | 1,025 | 1,213 | 117.23 | 470.18 | 184.77 | 1,292 |
EBT Excluding Unusual Items | 3,451 | 2,213 | 2,499 | -1,899 | 655.61 | 5,002 |
Gain (Loss) on Sale of Investments | 46.93 | -22.73 | -1,821 | 168.32 | 2,217 | - |
Gain (Loss) on Sale of Assets | 92.06 | 0.15 | 1,050 | 17.09 | 2.36 | 5.09 |
Asset Writedown | -4.5 | -3.17 | 72.34 | -3.5 | -17.57 | -400.21 |
Pretax Income | 3,585 | 2,188 | 1,800 | -1,718 | 2,858 | 4,607 |
Income Tax Expense | 570.28 | 497.36 | 351.53 | -481.53 | 593.75 | 958.12 |
Net Income | 3,015 | 1,690 | 1,449 | -1,236 | 2,264 | 3,649 |
Net Income to Common | 3,015 | 1,690 | 1,449 | -1,236 | 2,264 | 3,649 |
Net Income Growth | 113.31% | 16.69% | - | - | -37.95% | 19.29% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | - |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | - |
Shares Change (YoY) | 2.86% | - | - | - | - | - |
EPS (Basic) | 367.88 | 209.14 | 179.23 | -152.94 | 280.14 | - |
EPS (Diluted) | 367.88 | 209.14 | 179.23 | -152.94 | 280.14 | - |
EPS Growth | 107.49% | 16.69% | - | - | - | - |
Free Cash Flow | 8,279 | 3,261 | -4,997 | -1,653 | 3,446 | 4,866 |
Free Cash Flow Per Share | 1010.17 | 403.49 | -618.36 | -204.58 | 426.38 | - |
Dividend Per Share | 50.000 | 50.000 | 60.000 | 50.000 | 60.000 | - |
Dividend Growth | -16.67% | -16.67% | 20.00% | -16.67% | - | - |
Gross Margin | 14.56% | 13.02% | 14.92% | 10.17% | 12.98% | 18.57% |
Operating Margin | 2.16% | 0.22% | 1.52% | -3.60% | -0.01% | 4.99% |
Profit Margin | 2.43% | 1.59% | 1.43% | -1.34% | 2.31% | 5.44% |
Free Cash Flow Margin | 6.68% | 3.07% | -4.95% | -1.80% | 3.51% | 7.26% |
EBITDA | 4,658 | 1,958 | 2,917 | -1,968 | 1,304 | 4,436 |
EBITDA Margin | 3.76% | 1.84% | 2.89% | -2.14% | 1.33% | 6.62% |
D&A For EBITDA | 1,980 | 1,726 | 1,377 | 1,339 | 1,318 | 1,090 |
EBIT | 2,678 | 231.51 | 1,540 | -3,307 | -14.01 | 3,346 |
EBIT Margin | 2.16% | 0.22% | 1.52% | -3.60% | -0.01% | 4.99% |
Effective Tax Rate | 15.91% | 22.73% | 19.53% | - | 20.78% | 20.80% |
Revenue as Reported | - | - | - | - | - | 67,029 |
Advertising Expenses | - | 64.94 | 68.27 | 62.72 | 113.46 | 116.81 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.