Booster Co., Ltd. (KOSDAQ: 008470)
South Korea
· Delayed Price · Currency is KRW 3,955.00
+45.00 (1.15%)
Nov 15, 2024, 9:00 AM KST
Booster Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2012 | FY 2011 | 2010 - 2006 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | 2010 - 2006 |
| Operating Revenue | 101,704 | 101,060 | 91,870 | 98,227 | 67,029 | 62,438 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | - | - | Upgrade
|
| Revenue | 101,704 | 101,060 | 91,870 | 98,227 | 67,029 | 62,438 | Upgrade
|
| Revenue Growth (YoY) | 1.98% | 10.00% | -6.47% | 46.54% | 7.35% | 6.63% | Upgrade
|
| Cost of Revenue | 87,390 | 85,980 | 82,523 | 85,474 | 54,584 | 50,600 | Upgrade
|
| Gross Profit | 14,315 | 15,080 | 9,347 | 12,753 | 12,445 | 11,838 | Upgrade
|
| Selling, General & Admin | 12,438 | 11,698 | 11,524 | 12,115 | 8,054 | 7,426 | Upgrade
|
| Other Operating Expenses | 328 | 303.52 | 294.06 | 341.13 | 213.82 | 263.13 | Upgrade
|
| Operating Expenses | 13,244 | 13,540 | 12,654 | 12,767 | 9,100 | 8,467 | Upgrade
|
| Operating Income | 1,071 | 1,540 | -3,307 | -14.01 | 3,346 | 3,371 | Upgrade
|
| Interest Expense | -48.54 | -39.02 | -27.53 | -23.19 | - | - | Upgrade
|
| Interest & Investment Income | 753.07 | 895.18 | 618.9 | 196.09 | 433.97 | 216.78 | Upgrade
|
| Earnings From Equity Investments | 284.83 | - | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -14.7 | -14.56 | 346.49 | 311.94 | -69.8 | 63.93 | Upgrade
|
| Other Non Operating Income (Expenses) | 438.21 | 117.23 | 470.18 | 184.77 | 1,292 | 608.37 | Upgrade
|
| EBT Excluding Unusual Items | 2,483 | 2,499 | -1,899 | 655.61 | 5,002 | 4,260 | Upgrade
|
| Gain (Loss) on Sale of Investments | -760.7 | -1,821 | 168.32 | 2,217 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 116.51 | 1,050 | 17.09 | 2.36 | 5.09 | 19.91 | Upgrade
|
| Asset Writedown | 75.5 | 72.34 | -3.5 | -17.57 | -400.21 | - | Upgrade
|
| Pretax Income | 1,915 | 1,800 | -1,718 | 2,858 | 4,607 | 4,280 | Upgrade
|
| Income Tax Expense | 501.36 | 351.53 | -481.53 | 593.75 | 958.12 | 1,221 | Upgrade
|
| Net Income | 1,413 | 1,449 | -1,236 | 2,264 | 3,649 | 3,059 | Upgrade
|
| Net Income to Common | 1,413 | 1,449 | -1,236 | 2,264 | 3,649 | 3,059 | Upgrade
|
| Net Income Growth | -26.13% | - | - | -37.95% | 19.29% | -13.30% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | - | - | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | - | - | Upgrade
|
| Shares Change (YoY) | -0.92% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 176.95 | 179.23 | -152.94 | 280.14 | - | - | Upgrade
|
| EPS (Diluted) | 176.95 | 179.23 | -152.94 | 280.14 | - | - | Upgrade
|
| EPS Growth | -25.44% | - | - | - | - | - | Upgrade
|
| Free Cash Flow | 35.98 | -4,997 | -1,653 | 3,446 | 4,866 | 3,065 | Upgrade
|
| Free Cash Flow Per Share | 4.50 | -618.36 | -204.58 | 426.38 | - | - | Upgrade
|
| Dividend Per Share | 60.000 | 60.000 | 50.000 | 60.000 | - | - | Upgrade
|
| Dividend Growth | 20.00% | 20.00% | -16.67% | - | - | - | Upgrade
|
| Gross Margin | 14.07% | 14.92% | 10.17% | 12.98% | 18.57% | 18.96% | Upgrade
|
| Operating Margin | 1.05% | 1.52% | -3.60% | -0.01% | 4.99% | 5.40% | Upgrade
|
| Profit Margin | 1.39% | 1.43% | -1.35% | 2.30% | 5.44% | 4.90% | Upgrade
|
| Free Cash Flow Margin | 0.04% | -4.95% | -1.80% | 3.51% | 7.26% | 4.91% | Upgrade
|
| EBITDA | 2,570 | 2,917 | -1,968 | 1,304 | 4,436 | 4,389 | Upgrade
|
| EBITDA Margin | 2.53% | 2.89% | -2.14% | 1.33% | 6.62% | 7.03% | Upgrade
|
| D&A For EBITDA | 1,499 | 1,377 | 1,339 | 1,318 | 1,090 | 1,018 | Upgrade
|
| EBIT | 1,071 | 1,540 | -3,307 | -14.01 | 3,346 | 3,371 | Upgrade
|
| EBIT Margin | 1.05% | 1.52% | -3.60% | -0.01% | 4.99% | 5.40% | Upgrade
|
| Effective Tax Rate | 26.18% | 19.53% | - | 20.78% | 20.80% | 28.53% | Upgrade
|
| Revenue as Reported | - | - | - | - | 67,029 | 62,438 | Upgrade
|
| Advertising Expenses | - | 68.27 | 62.72 | 113.46 | 116.81 | 164.14 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.