Booster Co., Ltd. (KOSDAQ:008470)
South Korea · Delayed Price · Currency is KRW 3,565.00
+5.00 (0.14%)
At close: May 21, 2026
Booster Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 117,245 | 120,761 | 106,183 | 101,060 | 91,870 | 98,227 |
Other Revenue | 0 | - | -0 | -0 | - | -0 |
| 117,245 | 120,761 | 106,183 | 101,060 | 91,870 | 98,227 | |
Revenue Growth (YoY) | 1.79% | 13.73% | 5.07% | 10.00% | -6.47% | 46.54% |
Cost of Revenue | 99,378 | 102,162 | 92,359 | 85,980 | 82,523 | 85,474 |
Gross Profit | 17,867 | 18,599 | 13,824 | 15,080 | 9,347 | 12,753 |
Selling, General & Admin | 14,092 | 13,870 | 12,987 | 11,698 | 11,524 | 12,115 |
Research & Development | 110.18 | 101.53 | 48.26 | - | - | - |
Other Operating Expenses | 509.18 | 509.05 | 343.4 | 303.52 | 294.06 | 341.13 |
Operating Expenses | 17,027 | 16,786 | 13,592 | 13,540 | 12,654 | 12,767 |
Operating Income | 840.26 | 1,813 | 231.51 | 1,540 | -3,307 | -14.01 |
Interest Expense | -98.42 | -98.78 | -56.89 | -39.02 | -27.53 | -23.19 |
Interest & Investment Income | 521.68 | 557.02 | 718.06 | 895.18 | 618.9 | 196.09 |
Currency Exchange Gain (Loss) | -26.58 | 9.91 | 107.6 | -14.56 | 346.49 | 311.94 |
Other Non Operating Income (Expenses) | 391.23 | 337.12 | 1,213 | 117.23 | 470.18 | 184.77 |
EBT Excluding Unusual Items | 1,628 | 2,618 | 2,213 | 2,499 | -1,899 | 655.61 |
Gain (Loss) on Sale of Investments | 274.17 | -160.08 | -22.73 | -1,821 | 168.32 | 2,217 |
Gain (Loss) on Sale of Assets | 152.62 | 112.44 | 0.15 | 1,050 | 17.09 | 2.36 |
Asset Writedown | -1.33 | -1.33 | -3.17 | 72.34 | -3.5 | -17.57 |
Pretax Income | 2,054 | 2,569 | 2,188 | 1,800 | -1,718 | 2,858 |
Income Tax Expense | 1,005 | 1,009 | 497.36 | 351.53 | -481.53 | 593.75 |
Net Income | 1,048 | 1,560 | 1,690 | 1,449 | -1,236 | 2,264 |
Net Income to Common | 1,048 | 1,560 | 1,690 | 1,449 | -1,236 | 2,264 |
Net Income Growth | -72.74% | -7.69% | 16.69% | - | - | -37.95% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | -0.44% | -0.07% | 0.07% | - | - | - |
EPS (Basic) | 129.96 | 193.06 | 209.00 | 179.23 | -152.94 | 280.14 |
EPS (Diluted) | 129.96 | 193.06 | 209.00 | 179.23 | -152.94 | 280.14 |
EPS Growth | -72.62% | -7.63% | 16.61% | - | - | - |
Free Cash Flow | 1,263 | 2,717 | 3,261 | -4,997 | -1,653 | 3,446 |
Free Cash Flow Per Share | 156.61 | 336.16 | 403.22 | -618.36 | -204.58 | 426.38 |
Dividend Per Share | - | - | - | 60.000 | 50.000 | 60.000 |
Dividend Growth | - | - | - | 20.00% | -16.67% | - |
Gross Margin | 15.24% | 15.40% | 13.02% | 14.92% | 10.17% | 12.98% |
Operating Margin | 0.72% | 1.50% | 0.22% | 1.52% | -3.60% | -0.01% |
Profit Margin | 0.89% | 1.29% | 1.59% | 1.43% | -1.34% | 2.31% |
Free Cash Flow Margin | 1.08% | 2.25% | 3.07% | -4.95% | -1.80% | 3.51% |
EBITDA | 2,719 | 3,693 | 1,958 | 2,917 | -1,968 | 1,304 |
EBITDA Margin | 2.32% | 3.06% | 1.84% | 2.89% | -2.14% | 1.33% |
D&A For EBITDA | 1,878 | 1,880 | 1,726 | 1,377 | 1,339 | 1,318 |
EBIT | 840.26 | 1,813 | 231.51 | 1,540 | -3,307 | -14.01 |
EBIT Margin | 0.72% | 1.50% | 0.22% | 1.52% | -3.60% | -0.01% |
Effective Tax Rate | 48.96% | 39.26% | 22.73% | 19.53% | - | 20.78% |
Advertising Expenses | - | 107.26 | 64.94 | 68.27 | 62.72 | 113.46 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.