Booster Co., Ltd. (KOSDAQ:008470)
1,700.00
-30.00 (-1.73%)
At close: Aug 24, 2026
Booster Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 17,289 | 15,958 | 13,807 | 11,997 | 10,427 | 19,895 |
Short-Term Investments | - | 9,000 | 8,000 | 11,700 | 14,200 | 9,700 |
Trading Asset Securities | 13,909 | 4,586 | 3,449 | 4,786 | 5,045 | 5,621 |
Cash & Short-Term Investments | 31,198 | 29,544 | 25,256 | 28,483 | 29,672 | 35,215 |
Cash Growth | 13.85% | 16.98% | -11.33% | -4.01% | -15.74% | 54.20% |
Accounts Receivable | 9,514 | 10,736 | 16,999 | 13,725 | 11,695 | 12,751 |
Other Receivables | 98.75 | 202.57 | 264.48 | 358.08 | 145.92 | 125.08 |
Receivables | 9,613 | 10,959 | 17,277 | 14,098 | 11,863 | 12,914 |
Inventory | 16,837 | 15,371 | 13,316 | 13,047 | 12,842 | 10,729 |
Prepaid Expenses | 321.1 | 205.99 | 198.83 | 305.25 | 320.11 | 218.03 |
Other Current Assets | 6,399 | 5,254 | 6,513 | 4,597 | 4,419 | 3,168 |
Total Current Assets | 64,369 | 61,334 | 62,561 | 60,530 | 59,115 | 62,245 |
Property, Plant & Equipment | 14,771 | 14,781 | 15,489 | 11,454 | 10,637 | 9,763 |
Long-Term Investments | 16,711 | 16,175 | 18,878 | 17,367 | 21,434 | 19,505 |
Other Intangible Assets | 1,387 | 998.24 | 1,229 | 335.97 | 372.63 | 370.5 |
Long-Term Deferred Tax Assets | 483.68 | 353.76 | 207.24 | - | - | - |
Other Long-Term Assets | 5,619 | 6,629 | 6,617 | 4,685 | 4,653 | 4,852 |
Total Assets | 103,340 | 100,355 | 105,007 | 94,387 | 96,234 | 96,779 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 6,490 | 4,990 | 6,057 | 5,489 | 6,227 | 6,256 |
Accrued Expenses | 4,689 | 3,037 | 3,192 | 2,957 | 2,646 | 2,887 |
Current Portion of Long-Term Debt | - | - | - | - | -0 | - |
Current Portion of Leases | 589.2 | 627.08 | 693.97 | 440.64 | 423.47 | 329.47 |
Current Income Taxes Payable | 128.22 | 699.84 | 328.11 | - | - | 149.88 |
Other Current Liabilities | 7,625 | 8,398 | 12,177 | 6,469 | 7,189 | 5,390 |
Total Current Liabilities | 19,521 | 17,752 | 22,447 | 15,356 | 16,486 | 15,012 |
Long-Term Debt | - | - | - | 488.25 | - | - |
Long-Term Leases | 1,023 | 928.57 | 952.28 | 425.17 | 443.46 | 334.27 |
Pension & Post-Retirement Benefits | 1,622 | 888.28 | 2,439 | 424.58 | - | 219.62 |
Long-Term Deferred Tax Liabilities | 104.11 | 112 | 143.59 | 72.83 | 530.65 | 1,313 |
Other Long-Term Liabilities | 627.65 | 614.93 | 397.47 | 264.4 | 61.2 | 122.88 |
Total Liabilities | 22,898 | 20,295 | 26,380 | 17,031 | 17,521 | 17,002 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 4,202 | 4,202 | 4,202 | 4,202 | 4,202 | 4,202 |
Additional Paid-In Capital | 8,111 | 8,285 | 8,285 | 8,285 | 8,285 | 8,285 |
Retained Earnings | 64,926 | 67,017 | 65,621 | 65,708 | 66,856 | 67,493 |
Treasury Stock | - | -1,366 | -1,366 | -1,366 | -1,366 | -1,366 |
Comprehensive Income & Other | 3,202 | 1,921 | 1,885 | 526.45 | 735.33 | 1,162 |
Shareholders' Equity | 80,442 | 80,060 | 78,628 | 77,356 | 78,713 | 79,776 |
Total Liabilities & Equity | 103,340 | 100,355 | 105,007 | 94,387 | 96,234 | 96,779 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 1,613 | 1,556 | 1,646 | 1,354 | 866.94 | 663.75 |
Net Cash (Debt) | 29,586 | 27,988 | 23,610 | 27,129 | 28,805 | 34,552 |
Net Cash Growth | 15.50% | 18.55% | -12.97% | -5.82% | -16.63% | 51.29% |
Net Cash Per Share | 1792.29 | 1731.57 | 1459.68 | 1678.40 | 1782.09 | 2137.62 |
Filing Date Shares Outstanding | 16.57 | 16.16 | 16.16 | 16.16 | 16.16 | 16.16 |
Total Common Shares Outstanding | 16.57 | 16.16 | 16.16 | 16.16 | 16.16 | 16.16 |
Working Capital | 44,847 | 43,582 | 40,114 | 45,175 | 42,630 | 47,233 |
Book Value Per Share | 4853.87 | 4953.08 | 4864.48 | 4785.78 | 4869.78 | 4935.55 |
Tangible Book Value | 79,055 | 79,061 | 77,399 | 77,020 | 78,341 | 79,406 |
Tangible Book Value Per Share | 4770.17 | 4891.32 | 4788.45 | 4764.99 | 4846.72 | 4912.63 |
Land | 6,335 | 6,335 | 6,324 | 3,451 | 3,564 | 3,177 |
Buildings | 11,570 | 11,570 | 11,557 | 9,897 | 8,747 | 8,009 |
Machinery | 9,903 | 9,810 | 9,924 | 10,926 | 10,825 | 10,837 |
Construction In Progress | - | 80 | - | 729.18 | 368.35 | - |