Daedong Gear Co., Ltd. (KOSDAQ:008830)
South Korea · Delayed Price · Currency is KRW 6,550.00
-10.00 (-0.15%)
At close: Sep 10, 2026
Daedong Gear Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 227,493 | 220,939 | 257,057 | 281,238 | 242,098 | 202,912 |
Other Revenue | -0 | -0 | -0 | - | - | -0 |
| 227,493 | 220,939 | 257,057 | 281,238 | 242,098 | 202,912 | |
Revenue Growth | 0.75% | -14.05% | -8.60% | 16.17% | 19.31% | 29.74% |
Cost of Revenue | 215,625 | 208,885 | 240,045 | 261,923 | 224,518 | 186,661 |
Gross Profit | 11,868 | 12,055 | 17,012 | 19,315 | 17,580 | 16,250 |
Selling, General & Admin | 11,400 | 11,027 | 11,849 | 10,704 | 9,129 | 8,167 |
Research & Development | 127.53 | 76.13 | 9.21 | 48.58 | 168.92 | 92.38 |
Other Operating Expenses | 352.99 | 355.32 | 328.57 | 301.96 | 307.25 | 274.51 |
Operating Expenses | 12,344 | 11,892 | 12,547 | 11,226 | 9,990 | 8,740 |
Operating Income | -475.42 | 162.44 | 4,464 | 8,088 | 7,590 | 7,511 |
Interest Expense | -5,072 | -4,371 | -3,969 | -4,168 | -2,962 | -2,157 |
Interest & Investment Income | 130.63 | 113.69 | 59.12 | 81.18 | 22.84 | 14.5 |
Earnings From Equity Investments | - | - | - | 17.38 | 55.34 | 30.21 |
Currency Exchange Gain (Loss) | 47.6 | -63.32 | 114.84 | 9.88 | -724.83 | -401.71 |
Other Non Operating Income (Expenses) | -1,052 | -4,549 | -391.05 | -1,130 | 541.79 | 528.81 |
EBT Excluding Unusual Items | -6,422 | -8,707 | 278.74 | 2,899 | 4,523 | 5,525 |
Gain (Loss) on Sale of Assets | 23.5 | -45.49 | -2.52 | 19.8 | 63.75 | 40.49 |
Asset Writedown | - | -660 | - | - | - | - |
Pretax Income | -6,398 | -9,413 | 276.22 | 2,918 | 4,587 | 5,565 |
Income Tax Expense | -3,934 | -4,673 | -892.05 | 147.28 | 361.3 | 803.95 |
Net Income | -2,464 | -4,740 | 1,168 | 2,771 | 4,225 | 4,761 |
Net Income to Common | -2,464 | -4,740 | 1,168 | 2,771 | 4,225 | 4,761 |
Net Income Growth | - | - | -57.84% | -34.42% | -11.26% | 103.60% |
Shares Outstanding (Basic) | - | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | - | 12 | 12 | 12 | 12 | 12 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | - | -405.66 | 99.99 | 237.17 | 361.65 | 407.53 |
EPS (Diluted) | - | -405.66 | 99.99 | 237.17 | 361.65 | 407.53 |
EPS Growth | - | - | -57.84% | -34.42% | -11.26% | 103.60% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -22,478 | -16,132 | -5,504 | 7,873 | -4,760 | -6,133 |
Free Cash Flow Per Share | - | -1380.73 | -471.08 | 673.87 | -407.41 | -524.90 |
Gross Margin | 5.22% | 5.46% | 6.62% | 6.87% | 7.26% | 8.01% |
Operating Margin | -0.21% | 0.07% | 1.74% | 2.88% | 3.14% | 3.70% |
Profit Margin | -1.08% | -2.15% | 0.45% | 0.98% | 1.75% | 2.35% |
Free Cash Flow Margin | -9.88% | -7.30% | -2.14% | 2.80% | -1.97% | -3.02% |
EBITDA | 8,228 | 8,142 | 11,877 | 14,987 | 14,191 | 13,830 |
EBITDA Margin | 3.62% | 3.69% | 4.62% | 5.33% | 5.86% | 6.82% |
D&A For EBITDA | 8,704 | 7,980 | 7,412 | 6,898 | 6,601 | 6,319 |
EBIT | -475.42 | 162.44 | 4,464 | 8,088 | 7,590 | 7,511 |
EBIT Margin | -0.21% | 0.07% | 1.74% | 2.88% | 3.14% | 3.70% |
Effective Tax Rate | - | - | - | 5.05% | 7.88% | 14.45% |
Advertising Expenses | - | 7.73 | 34.97 | 24.87 | 137.09 | 225.71 |