MSC Co., Ltd. (KOSDAQ:009780)
South Korea flag South Korea · Delayed Price · Currency is KRW
9,300.00
-230.00 (-2.41%)
Last updated: Jun 19, 2025

MSC Co., Ltd. Statistics

Total Valuation

MSC Co., Ltd. has a market cap or net worth of KRW 167.73 billion. The enterprise value is 183.69 billion.

Market Cap 167.73B
Enterprise Value 183.69B

Important Dates

The next estimated earnings date is Thursday, August 14, 2025.

Earnings Date Aug 14, 2025
Ex-Dividend Date Dec 27, 2024

Share Statistics

MSC Co., Ltd. has 17.60 million shares outstanding.

Current Share Class 17.60M
Shares Outstanding 17.60M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 51.79%
Owned by Institutions (%) n/a
Float 4.73M

Valuation Ratios

The trailing PE ratio is 6.95.

PE Ratio 6.95
Forward PE n/a
PS Ratio 0.87
PB Ratio 0.96
P/TBV Ratio 0.97
P/FCF Ratio 5.37
P/OCF Ratio 4.51
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.86, with an EV/FCF ratio of 5.88.

EV / Earnings 7.61
EV / Sales 0.95
EV / EBITDA 4.86
EV / EBIT 5.96
EV / FCF 5.88

Financial Position

The company has a current ratio of 1.66, with a Debt / Equity ratio of 0.31.

Current Ratio 1.66
Quick Ratio 0.80
Debt / Equity 0.31
Debt / EBITDA 1.43
Debt / FCF 1.73
Interest Coverage 12.77

Financial Efficiency

Return on equity (ROE) is 14.76% and return on invested capital (ROIC) is 8.78%.

Return on Equity (ROE) 14.76%
Return on Assets (ROA) 7.54%
Return on Invested Capital (ROIC) 8.78%
Return on Capital Employed (ROCE) 16.79%
Revenue Per Employee 437.24M
Profits Per Employee 54.83M
Employee Count 440
Asset Turnover 0.75
Inventory Turnover 2.16

Taxes

In the past 12 months, MSC Co., Ltd. has paid 5.70 billion in taxes.

Income Tax 5.70B
Effective Tax Rate 19.11%

Stock Price Statistics

The stock price has increased by +27.22% in the last 52 weeks. The beta is 0.74, so MSC Co., Ltd.'s price volatility has been lower than the market average.

Beta (5Y) 0.74
52-Week Price Change +27.22%
50-Day Moving Average 7,460.20
200-Day Moving Average 6,061.78
Relative Strength Index (RSI) 61.71
Average Volume (20 Days) 347,447

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, MSC Co., Ltd. had revenue of KRW 192.39 billion and earned 24.12 billion in profits. Earnings per share was 1,370.68.

Revenue 192.39B
Gross Profit 49.61B
Operating Income 30.82B
Pretax Income 29.82B
Net Income 24.12B
EBITDA 37.78B
EBIT 30.82B
Earnings Per Share (EPS) 1,370.68
Full Income Statement

Balance Sheet

The company has 37.99 billion in cash and 53.96 billion in debt, giving a net cash position of -15.97 billion or -907.11 per share.

Cash & Cash Equivalents 37.99B
Total Debt 53.96B
Net Cash -15.97B
Net Cash Per Share -907.11
Equity (Book Value) 174.08B
Book Value Per Share 9,890.72
Working Capital 54.03B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 37.18 billion and capital expenditures -5.92 billion, giving a free cash flow of 31.26 billion.

Operating Cash Flow 37.18B
Capital Expenditures -5.92B
Free Cash Flow 31.26B
FCF Per Share 1,776.12
Full Cash Flow Statement

Margins

Gross margin is 25.79%, with operating and profit margins of 16.02% and 12.54%.

Gross Margin 25.79%
Operating Margin 16.02%
Pretax Margin 15.50%
Profit Margin 12.54%
EBITDA Margin 19.64%
EBIT Margin 16.02%
FCF Margin 16.25%

Dividends & Yields

This stock pays an annual dividend of 110.00, which amounts to a dividend yield of 1.15%.

Dividend Per Share 110.00
Dividend Yield 1.15%
Dividend Growth (YoY) 10.00%
Years of Dividend Growth 2
Payout Ratio 7.30%
Buyback Yield n/a
Shareholder Yield 1.12%
Earnings Yield 14.38%
FCF Yield 18.64%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on April 17, 2018. It was a forward split with a ratio of 2.

Last Split Date Apr 17, 2018
Split Type Forward
Split Ratio 2

Scores

MSC Co., Ltd. has an Altman Z-Score of 2.86 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.86
Piotroski F-Score 6