Oricom Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	66,413	80,305	122,894	178,713	74,502	62,308
Market Cap Growth	-22.77%	-34.66%	-31.23%	139.88%	19.57%	10.17%
Enterprise Value	-51,175	6,350	42,959	105,751	44,088	21,257
Last Close Price	5700.00	6651.55	9839.88	14309.17	5850.62	4783.47
PE Ratio	7.86	8.18	12.50	14.55	12.12	81.29
PS Ratio	0.30	0.37	0.56	0.94	0.47	0.47
PB Ratio	0.54	0.65	1.04	1.68	0.77	0.76
P/TBV Ratio	0.64	0.77	1.24	1.95	0.92	0.94
P/FCF Ratio	2.78	-	7.88	9.91	5.77	-
P/OCF Ratio	2.72	-	7.65	9.32	5.58	-
EV/Sales Ratio	-	0.03	0.20	0.56	0.28	0.16
EV/EBITDA Ratio	-	0.45	3.02	6.44	5.02	6.32
EV/EBIT Ratio	-	0.53	3.53	7.46	6.69	23.19
EV/FCF Ratio	-2.14	-	2.76	5.86	3.42	-
Debt / Equity Ratio	0.01	0.01	0.02	0.03	0.03	0.04
Debt / EBITDA Ratio	0.05	0.09	0.16	0.17	0.34	1.07
Debt / FCF Ratio	0.03	-	0.14	0.15	0.23	-
Net Debt / Equity Ratio	-0.95	-0.72	-0.82	-0.82	-0.52	-0.48
Net Debt / EBITDA Ratio	-9.21	-6.32	-6.77	-5.35	-5.72	-11.81
Net Debt / FCF Ratio	-4.92	25.52	-6.18	-4.87	-3.89	4.93
Asset Turnover	0.96	0.93	0.97	0.89	0.82	0.72
Quick Ratio	1.66	1.72	1.47	1.50	1.16	1.15
Current Ratio	1.68	1.72	1.48	1.50	1.17	1.16
Return on Equity (ROE)	6.92%	8.13%	8.77%	12.07%	6.86%	0.93%
Return on Assets (ROA)	2.88%	3.26%	3.37%	4.16%	2.15%	0.31%
Return on Invested Capital (ROIC)	28.47%	31.46%	44.76%	31.98%	10.63%	2.02%
Return on Capital Employed (ROCE)	7.30%	8.40%	9.00%	11.50%	5.80%	1.00%
Earnings Yield	12.71%	12.23%	8.00%	6.88%	8.25%	1.23%
FCF Yield	35.95%	-4.34%	12.68%	10.09%	17.32%	-12.92%
Dividend Yield	4.74%	4.06%	2.74%	1.89%	3.76%	4.60%
Payout Ratio	37.28%	31.90%	31.86%	20.78%	41.07%	325.29%
Buyback Yield / Dilution	-0.15%	-	-	-0.24%	-0.72%	-0.49%
Total Shareholder Return	4.58%	4.06%	2.74%	1.65%	3.04%	4.11%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.