Nuintek Co.,Ltd. (KOSDAQ: 012340)
South Korea
· Delayed Price · Currency is KRW 495.00
0.00 (0.00%)
Dec 20, 2024, 9:29 AM KST
Nuintek Co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | - | - | 0 | -0 | - | 0 | Upgrade
|
| Revenue | 76,951 | 79,095 | 75,322 | 69,071 | 57,599 | 54,415 | Upgrade
|
| Revenue Growth (YoY) | -6.29% | 5.01% | 9.05% | 19.92% | 5.85% | 8.67% | Upgrade
|
| Cost of Revenue | 78,733 | 82,680 | 76,049 | 61,935 | 51,341 | 48,340 | Upgrade
|
| Gross Profit | -1,782 | -3,585 | -727.14 | 7,136 | 6,258 | 6,075 | Upgrade
|
| Selling, General & Admin | 5,162 | 5,366 | 5,614 | 5,103 | 4,165 | 4,513 | Upgrade
|
| Research & Development | 1,611 | 1,611 | 1,424 | 1,210 | 956.97 | 766.64 | Upgrade
|
| Other Operating Expenses | 27.48 | 27.48 | 43.15 | 125.41 | 17.21 | 29.84 | Upgrade
|
| Operating Expenses | 7,304 | 7,508 | 7,489 | 6,802 | 5,533 | 5,802 | Upgrade
|
| Operating Income | -9,086 | -11,093 | -8,216 | 333.74 | 725.25 | 272.96 | Upgrade
|
| Interest Expense | -1,614 | -1,614 | -1,002 | -536.89 | -361.78 | -803.24 | Upgrade
|
| Interest & Investment Income | 196.13 | 196.13 | 148.27 | 114.61 | 36.87 | 23.04 | Upgrade
|
| Earnings From Equity Investments | -86.48 | -215.18 | 210.28 | 252.77 | 158.02 | -101.01 | Upgrade
|
| Currency Exchange Gain (Loss) | 231.42 | 231.42 | 421.01 | 175.84 | -291.08 | -22.37 | Upgrade
|
| Other Non Operating Income (Expenses) | -630.32 | -334.42 | -487.19 | 12.74 | -2.93 | 2.43 | Upgrade
|
| EBT Excluding Unusual Items | -10,989 | -12,829 | -8,926 | 352.8 | 264.36 | -628.19 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.53 | 0.53 | 147.19 | 0.59 | 79.64 | 17.5 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.45 | 0.45 | 1.7 | 1.74 | 53.62 | -13.91 | Upgrade
|
| Asset Writedown | - | - | -855.55 | - | - | -476.64 | Upgrade
|
| Pretax Income | -10,988 | -12,828 | -9,632 | 355.14 | 397.62 | -1,101 | Upgrade
|
| Net Income | -10,988 | -12,828 | -9,632 | 355.14 | 397.62 | -1,101 | Upgrade
|
| Net Income to Common | -10,988 | -12,828 | -9,632 | 355.14 | 397.62 | -1,101 | Upgrade
|
| Net Income Growth | - | - | - | -10.69% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 51 | 38 | 30 | 30 | 30 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 51 | 38 | 30 | 30 | 30 | 19 | Upgrade
|
| Shares Change (YoY) | 57.08% | 25.73% | 0.07% | - | 55.19% | 18.06% | Upgrade
|
| EPS (Basic) | -215.52 | -339.35 | -320.40 | 11.82 | 13.23 | -56.88 | Upgrade
|
| EPS (Diluted) | -215.52 | -339.35 | -320.40 | 11.82 | 13.23 | -56.88 | Upgrade
|
| EPS Growth | - | - | - | -10.69% | - | - | Upgrade
|
| Free Cash Flow | -10,402 | -11,682 | -15,705 | -11,157 | -3,660 | -1,864 | Upgrade
|
| Free Cash Flow Per Share | -204.02 | -309.05 | -522.38 | -371.33 | -121.83 | -96.30 | Upgrade
|
| Gross Margin | -2.32% | -4.53% | -0.97% | 10.33% | 10.86% | 11.16% | Upgrade
|
| Operating Margin | -11.81% | -14.02% | -10.91% | 0.48% | 1.26% | 0.50% | Upgrade
|
| Profit Margin | -14.28% | -16.22% | -12.79% | 0.51% | 0.69% | -2.02% | Upgrade
|
| Free Cash Flow Margin | -13.52% | -14.77% | -20.85% | -16.15% | -6.36% | -3.43% | Upgrade
|
| EBITDA | -3,911 | -6,261 | -3,841 | 4,039 | 3,611 | 3,392 | Upgrade
|
| EBITDA Margin | -5.08% | -7.92% | -5.10% | 5.85% | 6.27% | 6.23% | Upgrade
|
| D&A For EBITDA | 5,175 | 4,832 | 4,375 | 3,705 | 2,885 | 3,119 | Upgrade
|
| EBIT | -9,086 | -11,093 | -8,216 | 333.74 | 725.25 | 272.96 | Upgrade
|
| EBIT Margin | -11.81% | -14.02% | -10.91% | 0.48% | 1.26% | 0.50% | Upgrade
|
| Advertising Expenses | - | 21 | 16.2 | 26.82 | 20.89 | 28.07 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.