Nuintek Co.,Ltd. (KOSDAQ:012340)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,435.00
-25.00 (-1.71%)
At close: Apr 8, 2026

Nuintek Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other Revenue
---0-0
82,79979,50079,09575,32269,071
Revenue Growth (YoY)
4.15%0.51%5.01%9.05%19.92%
Cost of Revenue
82,51878,02482,68076,04961,935
Gross Profit
281.561,476-3,585-727.147,136
Selling, General & Admin
5,6765,6775,3665,6145,103
Research & Development
1,2491,1471,6111,4241,210
Amortization of Goodwill & Intangibles
242.47260.22238.11100.3499.43
Other Operating Expenses
17.717.1327.4843.15125.41
Operating Expenses
7,5097,3357,5087,4896,802
Operating Income
-7,228-5,859-11,093-8,216333.74
Interest Expense
-1,517-1,490-1,614-1,002-536.89
Interest & Investment Income
1.696.91196.13148.27114.61
Earnings From Equity Investments
-483.69-232.58-215.18210.28252.77
Currency Exchange Gain (Loss)
-3.43923.71231.42421.01175.84
Other Non Operating Income (Expenses)
-93.4574.51-334.42-487.1912.74
EBT Excluding Unusual Items
-9,323-6,577-12,829-8,926352.8
Gain (Loss) on Sale of Investments
3.630.930.53147.190.59
Gain (Loss) on Sale of Assets
-0.186.180.451.71.74
Asset Writedown
-3,332---855.55-
Pretax Income
-12,652-6,570-12,828-9,632355.14
Income Tax Expense
7.894---
Net Income
-12,660-6,574-12,828-9,632355.14
Net Income to Common
-12,660-6,574-12,828-9,632355.14
Net Income Growth
-----10.69%
Shares Outstanding (Basic)
1010866
Shares Outstanding (Diluted)
1010866
Shares Change (YoY)
0.99%34.81%25.73%0.07%-
EPS (Basic)
-1230.00-645.00-1696.75-1601.9859.10
EPS (Diluted)
-1230.00-645.00-1696.75-1601.9859.10
EPS Growth
-----10.69%
Free Cash Flow
2,657-6,444-11,682-15,705-11,157
Free Cash Flow Per Share
258.18-632.27-1545.26-2611.92-1856.67
Gross Margin
0.34%1.86%-4.53%-0.97%10.33%
Operating Margin
-8.73%-7.37%-14.02%-10.91%0.48%
Profit Margin
-15.29%-8.27%-16.22%-12.79%0.51%
Free Cash Flow Margin
3.21%-8.11%-14.77%-20.85%-16.15%
EBITDA
-1,446-531.2-6,261-3,8414,039
EBITDA Margin
-1.75%-0.67%-7.92%-5.10%5.85%
D&A For EBITDA
5,7815,3284,8324,3753,705
EBIT
-7,228-5,859-11,093-8,216333.74
EBIT Margin
-8.73%-7.37%-14.02%-10.91%0.48%
Advertising Expenses
8.6211.982116.226.82
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.