Nuintek Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	16,215	25,853	24,688	52,940	77,968	109,649
Market Cap Growth	-35.65%	4.72%	-53.36%	-32.10%	-28.89%	22.07%
Enterprise Value	40,537	51,439	51,417	70,417	113,420	127,892
Last Close Price	1435.00	2415.00	2425.00	5200.00	11031.07	15545.72
PE Ratio	-	-	-	-	-	308.75
PS Ratio	0.20	0.31	0.31	0.67	1.03	1.59
PB Ratio	1.07	1.71	0.96	1.67	4.24	3.95
P/TBV Ratio	1.13	1.80	0.99	1.71	4.46	3.98
P/FCF Ratio	6.10	9.73	-	-	-	-
P/OCF Ratio	3.00	4.79	-	-	-	-
EV/Sales Ratio	0.49	0.62	0.65	0.89	1.51	1.85
EV/EBITDA Ratio	-	-	-	-	-	31.67
EV/EBIT Ratio	-	-	-	-	-	383.21
EV/FCF Ratio	15.25	19.36	-	-	-	-
Debt / Equity Ratio	1.71	1.71	1.12	0.79	2.37	1.32
Debt / EBITDA Ratio	-	-	-	-	-	9.05
Debt / FCF Ratio	9.73	9.73	-	-	-	-
Net Debt / Equity Ratio	1.61	1.61	1.09	0.65	2.12	0.77
Net Debt / EBITDA Ratio	-16.82	-16.82	-52.57	-3.30	-10.15	5.31
Net Debt / FCF Ratio	9.15	9.15	-4.33	-1.77	-2.48	-1.92
Asset Turnover	1.11	1.11	1.05	1.00	0.93	1.03
Inventory Turnover	5.37	5.37	5.75	6.24	5.72	5.52
Quick Ratio	0.30	0.30	0.44	0.46	0.36	0.66
Current Ratio	0.68	0.68	0.84	0.87	0.71	1.07
Return on Equity (ROE)	-62.04%	-62.04%	-22.87%	-51.13%	-41.72%	1.29%
Return on Assets (ROA)	-6.07%	-6.07%	-4.82%	-8.80%	-6.32%	0.31%
Return on Capital Employed (ROCE)	-29.00%	-29.00%	-14.50%	-27.10%	-29.80%	0.90%
Earnings Yield	-78.08%	-48.97%	-26.63%	-24.23%	-12.35%	0.32%
FCF Yield	16.39%	10.28%	-26.10%	-22.07%	-20.14%	-10.17%
Buyback Yield / Dilution	-0.99%	-0.99%	-34.81%	-25.73%	-0.07%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.