Nuintek Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	35,006	24,688	52,940	77,968	109,649	89,822
Market Cap Growth	35.64%	-53.36%	-32.10%	-28.89%	22.07%	80.10%
Enterprise Value	60,592	51,417	70,417	113,420	127,892	94,737
Last Close Price	654.00	485.00	1040.00	2206.21	3109.14	2546.94
PE Ratio	-	-	-	-	308.75	225.90
PS Ratio	0.43	0.31	0.67	1.03	1.59	1.56
PB Ratio	1.64	0.96	1.67	4.24	3.95	3.27
P/TBV Ratio	1.69	0.99	1.71	4.46	3.98	3.31
P/FCF Ratio	45.60	-	-	-	-	-
P/OCF Ratio	8.33	-	-	-	-	58.55
EV/Sales Ratio	0.74	0.65	0.89	1.51	1.85	1.65
EV/EBITDA Ratio	-	-	-	-	31.67	26.24
EV/EBIT Ratio	-	-	-	-	383.21	130.63
EV/FCF Ratio	78.92	-	-	-	-	-
Debt / Equity Ratio	1.27	1.12	0.79	2.37	1.32	0.37
Debt / EBITDA Ratio	58.66	-	-	-	9.05	2.83
Debt / FCF Ratio	35.50	-	-	-	-	-
Net Debt / Equity Ratio	1.20	1.09	0.65	2.12	0.77	0.27
Net Debt / EBITDA Ratio	55.07	-52.57	-3.30	-10.15	5.31	2.05
Net Debt / FCF Ratio	33.33	-4.33	-1.77	-2.48	-1.92	-2.02
Asset Turnover	1.05	1.05	1.00	0.93	1.03	1.13
Inventory Turnover	4.91	5.75	6.24	5.72	5.52	6.15
Quick Ratio	0.33	0.44	0.46	0.36	0.66	0.80
Current Ratio	0.74	0.84	0.87	0.71	1.07	1.29
Return on Equity (ROE)	-27.36%	-22.87%	-51.13%	-41.72%	1.29%	1.46%
Return on Assets (ROA)	-4.19%	-4.82%	-8.80%	-6.32%	0.31%	0.89%
Return on Capital Employed (ROCE)	-16.80%	-14.50%	-27.10%	-29.80%	0.90%	2.20%
Earnings Yield	-18.95%	-26.63%	-24.23%	-12.35%	0.32%	0.44%
FCF Yield	2.19%	-26.10%	-22.07%	-20.14%	-10.17%	-4.08%
Buyback Yield / Dilution	0.10%	-34.66%	-25.73%	-0.07%	-	-55.19%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.