Nuintek Co.,Ltd. (KOSDAQ:012340)
South Korea · Delayed Price · Currency is KRW 470.00
-35.00 (-6.93%)
At close: Sep 11, 2026
Nuintek Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | 0 | - | - | - | 0 | -0 |
| 90,268 | 82,799 | 79,500 | 79,095 | 75,322 | 69,071 | |
Revenue Growth | 12.27% | 4.15% | 0.51% | 5.01% | 9.05% | 19.92% |
Cost of Revenue | 87,116 | 82,518 | 78,024 | 82,680 | 76,049 | 61,935 |
Gross Profit | 3,152 | 281.56 | 1,476 | -3,585 | -727.14 | 7,136 |
Selling, General & Admin | 6,069 | 5,676 | 5,677 | 5,366 | 5,614 | 5,103 |
Research & Development | 1,249 | 1,249 | 1,147 | 1,611 | 1,424 | 1,210 |
Amortization of Goodwill & Intangibles | 242.47 | 242.47 | 260.22 | 238.11 | 100.34 | 99.43 |
Other Operating Expenses | 17.71 | 17.71 | 7.13 | 27.48 | 43.15 | 125.41 |
Operating Expenses | 7,902 | 7,509 | 7,335 | 7,508 | 7,489 | 6,802 |
Operating Income | -4,751 | -7,228 | -5,859 | -11,093 | -8,216 | 333.74 |
Interest Expense | -1,517 | -1,517 | -1,490 | -1,614 | -1,002 | -536.89 |
Interest & Investment Income | 1.69 | 1.69 | 6.91 | 196.13 | 148.27 | 114.61 |
Earnings From Equity Investments | -395.03 | -483.69 | -232.58 | -215.18 | 210.28 | 252.77 |
Currency Exchange Gain (Loss) | -3.43 | -3.43 | 923.71 | 231.42 | 421.01 | 175.84 |
Other Non Operating Income (Expenses) | 900.52 | -93.45 | 74.51 | -334.42 | -487.19 | 12.74 |
EBT Excluding Unusual Items | -5,764 | -9,323 | -6,577 | -12,829 | -8,926 | 352.8 |
Gain (Loss) on Sale of Investments | 3.63 | 3.63 | 0.93 | 0.53 | 147.19 | 0.59 |
Gain (Loss) on Sale of Assets | -0.18 | -0.18 | 6.18 | 0.45 | 1.7 | 1.74 |
Asset Writedown | -3,332 | -3,332 | - | - | -855.55 | - |
Pretax Income | -9,092 | -12,652 | -6,570 | -12,828 | -9,632 | 355.14 |
Income Tax Expense | 7.55 | 7.89 | 4 | - | - | - |
Net Income | -9,100 | -12,660 | -6,574 | -12,828 | -9,632 | 355.14 |
Net Income to Common | -9,100 | -12,660 | -6,574 | -12,828 | -9,632 | 355.14 |
Net Income Growth | - | - | - | - | - | -10.69% |
Shares Outstanding (Basic) | 11 | 10 | 10 | 8 | 6 | 6 |
Shares Outstanding (Diluted) | 11 | 10 | 10 | 8 | 6 | 6 |
Shares Change | 7.24% | 1.30% | 34.66% | 25.73% | 0.07% | - |
EPS (Basic) | -834.38 | -1227.53 | -645.69 | -1696.75 | -1601.98 | 59.10 |
EPS (Diluted) | -836.71 | -1230.00 | -645.69 | -1696.75 | -1601.98 | 59.10 |
EPS Growth | - | - | - | - | - | -10.69% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,910 | 2,657 | -6,444 | -11,682 | -15,705 | -11,157 |
Free Cash Flow Per Share | 266.81 | 257.66 | -632.94 | -1545.26 | -2611.92 | -1856.67 |
Gross Margin | 3.49% | 0.34% | 1.86% | -4.53% | -0.97% | 10.33% |
Operating Margin | -5.26% | -8.73% | -7.37% | -14.02% | -10.91% | 0.48% |
Profit Margin | -10.08% | -15.29% | -8.27% | -16.22% | -12.79% | 0.51% |
Free Cash Flow Margin | 3.22% | 3.21% | -8.11% | -14.77% | -20.85% | -16.15% |
EBITDA | 1,258 | -1,446 | -531.2 | -6,261 | -3,841 | 4,039 |
EBITDA Margin | 1.39% | -1.75% | -0.67% | -7.92% | -5.10% | 5.85% |
D&A For EBITDA | 6,008 | 5,781 | 5,328 | 4,832 | 4,375 | 3,705 |
EBIT | -4,751 | -7,228 | -5,859 | -11,093 | -8,216 | 333.74 |
EBIT Margin | -5.26% | -8.73% | -7.37% | -14.02% | -10.91% | 0.48% |
Advertising Expenses | - | 8.62 | 11.98 | 21 | 16.2 | 26.82 |