The LEADCORP Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	96,052	95,469	102,891	156,385	188,634	225,491
Market Cap Growth	-4.27%	-7.21%	-34.21%	-17.10%	-16.35%	26.04%
Enterprise Value	630,623	589,818	111,897	196,539	230,976	283,189
Last Close Price	3790.00	3730.00	3861.52	5729.56	6395.22	6924.59
PE Ratio	7.26	7.15	10.67	17.43	5.90	5.61
PS Ratio	0.25	0.25	0.25	0.32	0.30	0.46
PB Ratio	0.21	0.21	0.25	0.37	0.44	0.52
P/TBV Ratio	0.24	0.23	0.25	0.37	0.44	0.53
P/FCF Ratio	-	-	7.94	0.62	1.29	-
P/OCF Ratio	-	-	7.66	0.61	1.28	-
EV/Sales Ratio	1.63	1.52	0.27	0.40	0.36	0.57
EV/EBITDA Ratio	12.07	12.70	2.02	6.84	2.37	2.80
EV/EBIT Ratio	13.04	13.86	2.13	7.80	2.46	2.93
EV/FCF Ratio	-12.33	-	8.64	0.77	1.58	-
Debt / Equity Ratio	1.32	1.32	1.09	1.11	0.19	0.22
Debt / EBITDA Ratio	13.09	13.09	8.20	16.28	0.82	0.94
Debt / FCF Ratio	-	-	35.14	1.84	0.55	-
Net Debt / Equity Ratio	1.09	1.09	0.95	0.97	0.11	0.15
Net Debt / EBITDA Ratio	10.80	10.80	7.17	14.20	0.47	0.65
Net Debt / FCF Ratio	-9.81	-9.81	30.74	1.61	0.31	-0.49
Asset Turnover	0.39	0.39	0.46	0.46	0.50	0.40
Inventory Turnover	66.86	66.86	61.52	210.80	302.64	218.97
Quick Ratio	0.24	0.24	0.18	0.22	0.43	0.42
Current Ratio	1.68	1.68	1.84	1.74	0.47	0.49
Return on Equity (ROE)	2.67%	2.67%	2.32%	-3.27%	6.11%	9.40%
Return on Assets (ROA)	2.66%	2.66%	3.61%	1.48%	4.59%	4.94%
Return on Invested Capital (ROIC)	3.82%	4.03%	4.93%	3.87%	12.85%	15.47%
Return on Capital Employed (ROCE)	7.20%	7.20%	10.60%	5.30%	8.40%	7.60%
Earnings Yield	13.90%	13.98%	9.37%	5.74%	16.95%	17.82%
FCF Yield	-53.24%	-53.57%	12.59%	162.49%	77.42%	-59.31%
Dividend Yield	2.64%	-	-	3.49%	12.51%	11.55%
Payout Ratio	19.17%	19.17%	53.08%	177.13%	64.18%	50.94%
Buyback Yield / Dilution	0.04%	0.04%	0.05%	-	-	0.71%
Total Shareholder Return	2.69%	0.04%	0.05%	3.49%	12.51%	12.26%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.