The LEADCORP, Inc. (KOSDAQ:012700)
2,880.00
0.00 (0.00%)
At close: Oct 8, 2026
The LEADCORP Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 58,184 | 82,370 | 17,047 | 43,386 | 19,257 | 14,932 |
Short-Term Investments | 27,862 | 23,864 | 39,915 | 16,364 | 14,955 | 15,016 |
Cash & Short-Term Investments | 86,047 | 106,234 | 56,962 | 59,750 | 34,213 | 29,949 |
Cash Growth | -41.27% | 86.50% | -4.67% | 74.64% | 14.24% | -38.60% |
Accounts Receivable | 4,710 | 4,946 | 3,265 | 3,087 | 3,184 | 3,917 |
Other Receivables | 10,996 | 12,255 | 13,088 | 35,534 | 334.12 | 288.47 |
Receivables | 925,809 | 754,597 | 677,495 | 710,139 | 3,518 | 4,206 |
Inventory | 1,179 | 378.64 | 8,240 | 2,355 | 1,621 | 1,600 |
Prepaid Expenses | 1,320 | 696.65 | 701.66 | 382.72 | 220.96 | 226.56 |
Other Current Assets | 1,160 | 1,444 | 1,467 | 379.85 | 1,792 | 3,457 |
Total Current Assets | 1,015,514 | 863,350 | 744,865 | 773,006 | 41,365 | 39,438 |
Property, Plant & Equipment | 27,644 | 8,253 | 7,135 | 7,670 | 7,032 | 32,707 |
Long-Term Investments | 108,823 | 119,744 | 71,067 | 85,162 | 26,644 | 35,713 |
Goodwill | 26,348 | 16,798 | - | - | - | 3,655 |
Other Intangible Assets | 3,806 | 3,889 | 805.62 | 1,371 | 571.27 | 2,251 |
Long-Term Accounts Receivable | 1,241 | 1,474 | 267.53 | 395.61 | 558.45 | 261.34 |
Long-Term Deferred Tax Assets | 39,557 | 38,730 | 38,971 | 36,088 | 9,021 | 3,304 |
Other Long-Term Assets | 58,168 | 52,004 | 35,547 | 16,311 | 1,123,865 | 1,231,616 |
Total Assets | 1,281,118 | 1,104,259 | 898,660 | 920,022 | 1,209,091 | 1,349,008 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 2,234 | 1,673 | 460.2 | 756.56 | 313.76 | 386.94 |
Accrued Expenses | 3,530 | 3,501 | 1,459 | 1,515 | 262.46 | 276.82 |
Short-Term Debt | 227,295 | 187,688 | 150,410 | 212,226 | 36,900 | 36,900 |
Current Portion of Long-Term Debt | 417,455 | 303,851 | 240,489 | 207,593 | 39,952 | 30,009 |
Current Portion of Leases | 2,237 | 1,558 | 958.21 | 1,600 | 857.98 | 757.15 |
Current Income Taxes Payable | 1,631 | 345.98 | 2,015 | 10,960 | 5,624 | 4,994 |
Current Unearned Revenue | 8.49 | 33.29 | 33.29 | 33.29 | - | - |
Other Current Liabilities | 17,641 | 14,170 | 8,682 | 8,535 | 4,637 | 7,296 |
Total Current Liabilities | 672,032 | 512,820 | 404,506 | 443,219 | 88,547 | 80,620 |
Long-Term Debt | 122,214 | 112,797 | 62,697 | 45,272 | 1,042 | 26,869 |
Long-Term Leases | 2,478 | 2,054 | 639.77 | 910.07 | 1,087 | 681.11 |
Pension & Post-Retirement Benefits | 10,508 | 9,628 | 8,711 | 6,999 | 2,378 | 2,829 |
Long-Term Deferred Tax Liabilities | 933.08 | 948.74 | - | - | 25.35 | 364.91 |
Other Long-Term Liabilities | 7,429 | 5,176 | 2,703 | 3,310 | 689,560 | 803,064 |
Total Liabilities | 815,595 | 643,423 | 479,256 | 499,709 | 782,639 | 914,428 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 13,778 | 13,778 | 13,778 | 13,778 | 13,778 | 13,778 |
Additional Paid-In Capital | 35,790 | 35,790 | 39,194 | 39,194 | 37,005 | 37,005 |
Retained Earnings | 391,645 | 390,936 | 381,630 | 378,303 | 382,445 | 369,105 |
Treasury Stock | -2,148 | -4,649 | -4,649 | -4,649 | -4,649 | -4,649 |
Comprehensive Income & Other | -8,900 | -7,876 | -10,549 | -6,314 | -2,127 | 14,448 |
Total Common Equity | 430,164 | 427,979 | 419,404 | 420,313 | 426,452 | 429,687 |
Minority Interest | 35,358 | 32,856 | - | - | - | 4,894 |
Shareholders' Equity | 465,523 | 460,836 | 419,404 | 420,313 | 426,452 | 434,580 |
Total Liabilities & Equity | 1,281,118 | 1,104,259 | 898,660 | 920,022 | 1,209,091 | 1,349,008 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 771,680 | 607,948 | 455,194 | 467,601 | 79,838 | 95,217 |
Net Cash (Debt) | -685,633 | -501,714 | -398,232 | -407,851 | -45,626 | -65,268 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -26748.55 | -19602.15 | -15566.36 | -15934.88 | -1782.61 | -2550.05 |
Filing Date Shares Outstanding | 25.99 | 25.59 | 25.59 | 25.59 | 25.59 | 25.59 |
Total Common Shares Outstanding | 25.99 | 25.59 | 25.59 | 25.59 | 25.59 | 25.59 |
Working Capital | 343,482 | 350,530 | 340,359 | 329,787 | -47,182 | -41,182 |
Book Value Per Share | 16548.05 | 16721.31 | 16386.25 | 16421.76 | 16661.62 | 16788.01 |
Tangible Book Value | 400,010 | 407,293 | 418,598 | 418,942 | 425,881 | 423,781 |
Tangible Book Value Per Share | 15388.06 | 15913.09 | 16354.77 | 16368.21 | 16639.30 | 16557.28 |
Land | 10,356 | 3,254 | 3,254 | 3,254 | 3,254 | 13,610 |
Buildings | 14,768 | 5,919 | 5,919 | 5,695 | 5,594 | 19,634 |
Machinery | - | - | - | - | 33.58 | 1,417 |