Mobase Electronics Co.,Ltd. (KOSDAQ: 012860)
South Korea
· Delayed Price · Currency is KRW 1,419.00
-39.00 (-2.67%)
Dec 19, 2024, 9:00 AM KST
Mobase Electronics Co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 929,740 | 939,353 | 922,209 | 764,573 | 736,474 | 771,680 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | - | - | Upgrade
|
| Revenue | 929,740 | 939,353 | 922,209 | 764,573 | 736,474 | 771,680 | Upgrade
|
| Revenue Growth (YoY) | -6.08% | 1.86% | 20.62% | 3.82% | -4.56% | 7.48% | Upgrade
|
| Cost of Revenue | 819,709 | 839,163 | 811,337 | 695,265 | 678,560 | 706,967 | Upgrade
|
| Gross Profit | 110,031 | 100,190 | 110,872 | 69,308 | 57,914 | 64,712 | Upgrade
|
| Selling, General & Admin | 63,613 | 66,599 | 60,117 | 49,338 | 54,079 | 47,158 | Upgrade
|
| Research & Development | 1,490 | 620.13 | 1,585 | 2,310 | 1,923 | 2,772 | Upgrade
|
| Other Operating Expenses | 2,273 | 2,286 | 2,309 | 1,555 | 1,103 | 1,525 | Upgrade
|
| Operating Expenses | 70,429 | 72,442 | 66,960 | 53,772 | 59,287 | 53,846 | Upgrade
|
| Operating Income | 39,602 | 27,749 | 43,912 | 15,536 | -1,373 | 10,867 | Upgrade
|
| Interest Expense | -12,817 | -13,339 | -12,067 | -9,779 | -9,435 | -13,272 | Upgrade
|
| Interest & Investment Income | - | 55.82 | 321.65 | 181.27 | 151.86 | 183.61 | Upgrade
|
| Earnings From Equity Investments | 1,514 | 577.98 | 458.43 | -618.34 | -1,175 | -1,751 | Upgrade
|
| Currency Exchange Gain (Loss) | -4,388 | -5,703 | -9,317 | 2,237 | -3,404 | -1,963 | Upgrade
|
| Other Non Operating Income (Expenses) | -6,630 | -2,842 | -2,460 | 7,776 | 1,185 | -1,328 | Upgrade
|
| EBT Excluding Unusual Items | 17,281 | 6,500 | 20,847 | 15,333 | -14,050 | -7,264 | Upgrade
|
| Gain (Loss) on Sale of Investments | -323.25 | 493.4 | -647 | -6,079 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,744 | 1,654 | 2,937 | 1,434 | 82.25 | 578.08 | Upgrade
|
| Asset Writedown | 1,164 | 1,150 | -10,122 | -2,465 | -1,897 | -550.97 | Upgrade
|
| Pretax Income | 19,866 | 9,797 | 13,015 | 8,223 | -15,865 | -7,237 | Upgrade
|
| Income Tax Expense | 6,544 | 2,095 | 6,217 | 2,634 | 1,856 | 2,713 | Upgrade
|
| Earnings From Continuing Operations | 13,321 | 7,703 | 6,798 | 5,589 | -17,721 | -9,949 | Upgrade
|
| Minority Interest in Earnings | -1,401 | 1,571 | 1,222 | 3,027 | -333.75 | -1,778 | Upgrade
|
| Net Income | 11,921 | 9,274 | 8,020 | 8,616 | -18,055 | -11,727 | Upgrade
|
| Net Income to Common | 11,921 | 9,274 | 8,020 | 8,616 | -18,055 | -11,727 | Upgrade
|
| Net Income Growth | - | 15.63% | -6.91% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 73 | 73 | 70 | 60 | 52 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 73 | 73 | 70 | 68 | 52 | 27 | Upgrade
|
| Shares Change (YoY) | -0.01% | 3.57% | 4.02% | 29.93% | 93.86% | - | Upgrade
|
| EPS (Basic) | 164.02 | 127.52 | 114.22 | 144.74 | -347.49 | -437.56 | Upgrade
|
| EPS (Diluted) | 163.99 | 127.52 | 114.00 | 132.17 | -347.49 | -437.56 | Upgrade
|
| EPS Growth | - | 11.86% | -13.74% | - | - | - | Upgrade
|
| Free Cash Flow | -28,841 | -29,852 | 11,894 | 3,282 | 18,388 | 8,803 | Upgrade
|
| Free Cash Flow Per Share | -396.83 | -410.47 | 169.39 | 48.62 | 353.90 | 328.45 | Upgrade
|
| Gross Margin | 11.83% | 10.67% | 12.02% | 9.06% | 7.86% | 8.39% | Upgrade
|
| Operating Margin | 4.26% | 2.95% | 4.76% | 2.03% | -0.19% | 1.41% | Upgrade
|
| Profit Margin | 1.28% | 0.99% | 0.87% | 1.13% | -2.45% | -1.52% | Upgrade
|
| Free Cash Flow Margin | -3.10% | -3.18% | 1.29% | 0.43% | 2.50% | 1.14% | Upgrade
|
| EBITDA | 67,912 | 58,980 | 77,804 | 51,602 | 32,977 | 46,383 | Upgrade
|
| EBITDA Margin | 7.30% | 6.28% | 8.44% | 6.75% | 4.48% | 6.01% | Upgrade
|
| D&A For EBITDA | 28,310 | 31,231 | 33,892 | 36,066 | 34,350 | 35,517 | Upgrade
|
| EBIT | 39,602 | 27,749 | 43,912 | 15,536 | -1,373 | 10,867 | Upgrade
|
| EBIT Margin | 4.26% | 2.95% | 4.76% | 2.03% | -0.19% | 1.41% | Upgrade
|
| Effective Tax Rate | 32.94% | 21.38% | 47.77% | 32.03% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.