Mobase Electronics Co.,Ltd. (KOSDAQ:012860)
South Korea · Delayed Price · Currency is KRW 3,130.00
+140.00 (4.68%)
At close: Jun 12, 2026
Mobase Electronics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,045,036 | 1,044,089 | 971,549 | 939,353 | 922,209 | 764,573 |
Other Revenue | - | - | - | -0 | -0 | - |
| 1,045,036 | 1,044,089 | 971,549 | 939,353 | 922,209 | 764,573 | |
Revenue Growth (YoY) | 3.12% | 7.47% | 3.43% | 1.86% | 20.62% | 3.82% |
Cost of Revenue | 935,242 | 932,830 | 859,941 | 839,163 | 811,337 | 695,265 |
Gross Profit | 109,794 | 111,259 | 111,608 | 100,190 | 110,872 | 69,308 |
Selling, General & Admin | 63,863 | 64,861 | 67,704 | 66,599 | 60,117 | 49,338 |
Research & Development | 3,210 | 3,405 | 3,865 | 620.13 | 1,585 | 2,310 |
Other Operating Expenses | 2,909 | 2,718 | 2,667 | 2,286 | 2,309 | 1,555 |
Operating Expenses | 73,865 | 74,670 | 79,279 | 72,442 | 66,960 | 53,772 |
Operating Income | 35,929 | 36,589 | 32,329 | 27,749 | 43,912 | 15,536 |
Interest Expense | -12,212 | -12,744 | -12,860 | -13,339 | -12,067 | -9,779 |
Interest & Investment Income | 75.55 | 135.88 | 27.75 | 55.82 | 321.65 | 181.27 |
Earnings From Equity Investments | 2,069 | 605.99 | 1,595 | 577.98 | 458.43 | -618.34 |
Currency Exchange Gain (Loss) | -468.45 | -708.83 | 10,936 | -5,703 | -9,317 | 2,237 |
Other Non Operating Income (Expenses) | -1,203 | -315.07 | -2,600 | -2,842 | -2,460 | 7,776 |
EBT Excluding Unusual Items | 24,189 | 23,563 | 29,427 | 6,500 | 20,847 | 15,333 |
Gain (Loss) on Sale of Investments | 0.47 | 0.2 | -0.91 | 493.4 | -647 | -6,079 |
Gain (Loss) on Sale of Assets | 440.66 | 222.56 | 43.11 | 1,654 | 2,937 | 1,434 |
Asset Writedown | 392.97 | 392.97 | -859.61 | 1,150 | -10,122 | -2,465 |
Pretax Income | 25,024 | 24,179 | 28,610 | 9,797 | 13,015 | 8,223 |
Income Tax Expense | 3,696 | 3,385 | 11,717 | 2,095 | 6,217 | 2,634 |
Earnings From Continuing Operations | 21,327 | 20,794 | 16,893 | 7,703 | 6,798 | 5,589 |
Minority Interest in Earnings | -532.62 | -875.59 | -1,069 | 1,571 | 1,222 | 3,027 |
Net Income | 20,795 | 19,918 | 15,824 | 9,274 | 8,020 | 8,616 |
Net Income to Common | 20,795 | 19,918 | 15,824 | 9,274 | 8,020 | 8,616 |
Net Income Growth | 51.63% | 25.87% | 70.63% | 15.63% | -6.91% | - |
Shares Outstanding (Basic) | 73 | 73 | 73 | 73 | 70 | 60 |
Shares Outstanding (Diluted) | 73 | 73 | 73 | 73 | 70 | 68 |
Shares Change (YoY) | 0.14% | 0.13% | -0.19% | 3.57% | 4.02% | 29.93% |
EPS (Basic) | 286.10 | 274.05 | 218.00 | 127.52 | 114.22 | 144.74 |
EPS (Diluted) | 286.10 | 274.05 | 218.00 | 127.52 | 114.00 | 132.17 |
EPS Growth | 51.42% | 25.71% | 70.96% | 11.86% | -13.74% | - |
Free Cash Flow | 13,106 | 21,719 | -21,331 | -29,852 | 11,894 | 3,282 |
Free Cash Flow Per Share | 180.32 | 298.83 | -293.88 | -410.47 | 169.39 | 48.62 |
Gross Margin | 10.51% | 10.66% | 11.49% | 10.67% | 12.02% | 9.06% |
Operating Margin | 3.44% | 3.50% | 3.33% | 2.95% | 4.76% | 2.03% |
Profit Margin | 1.99% | 1.91% | 1.63% | 0.99% | 0.87% | 1.13% |
Free Cash Flow Margin | 1.25% | 2.08% | -2.20% | -3.18% | 1.29% | 0.43% |
EBITDA | 70,730 | 69,157 | 63,162 | 58,980 | 77,804 | 51,602 |
EBITDA Margin | 6.77% | 6.62% | 6.50% | 6.28% | 8.44% | 6.75% |
D&A For EBITDA | 34,802 | 32,568 | 30,833 | 31,231 | 33,892 | 36,066 |
EBIT | 35,929 | 36,589 | 32,329 | 27,749 | 43,912 | 15,536 |
EBIT Margin | 3.44% | 3.50% | 3.33% | 2.95% | 4.76% | 2.03% |
Effective Tax Rate | 14.77% | 14.00% | 40.95% | 21.38% | 47.77% | 32.03% |