A-Jin Industrial Co.,Ltd. (KOSDAQ:013310)
South Korea · Delayed Price · Currency is KRW 3,450.00
-105.00 (-2.95%)
At close: Feb 13, 2026
A-Jin Industrial Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 955,407 | 776,834 | 764,290 | 597,771 | 479,332 | 440,704 |
Other Revenue | - | - | - | -0 | -0 | - |
| 955,407 | 776,834 | 764,290 | 597,771 | 479,332 | 440,704 | |
Revenue Growth (YoY) | 26.81% | 1.64% | 27.86% | 24.71% | 8.77% | -0.02% |
Cost of Revenue | 758,265 | 630,750 | 593,503 | 487,034 | 410,187 | 380,596 |
Gross Profit | 197,142 | 146,084 | 170,786 | 110,737 | 69,145 | 60,108 |
Selling, General & Admin | 131,119 | 100,676 | 75,160 | 54,456 | 48,545 | 38,440 |
Amortization of Goodwill & Intangibles | - | - | - | - | 46.09 | 44.39 |
Other Operating Expenses | 7,327 | 5,024 | 4,921 | 3,564 | 2,951 | 4,247 |
Operating Expenses | 145,002 | 117,710 | 92,563 | 67,577 | 59,110 | 41,029 |
Operating Income | 52,140 | 28,374 | 78,224 | 43,160 | 10,035 | 19,079 |
Interest Expense | -37,631 | -24,331 | -21,393 | -14,218 | -12,627 | -12,390 |
Interest & Investment Income | 4,064 | 4,516 | 5,392 | 230.54 | 474.46 | 231.76 |
Earnings From Equity Investments | - | - | - | 530.49 | -3,946 | -269.64 |
Currency Exchange Gain (Loss) | 14,177 | 22,480 | 660.05 | 4,915 | 7,030 | -3,771 |
Other Non Operating Income (Expenses) | 4,091 | 816.79 | 1,274 | -76.3 | 84.22 | 49.55 |
EBT Excluding Unusual Items | 36,841 | 31,856 | 64,157 | 34,542 | 1,051 | 2,929 |
Gain (Loss) on Sale of Investments | 16.97 | 31.42 | 35 | - | - | - |
Gain (Loss) on Sale of Assets | -62.79 | -1,877 | 39.47 | -1,055 | -2,499 | 550.23 |
Asset Writedown | - | - | - | - | -1,711 | - |
Other Unusual Items | - | - | - | - | - | 405.5 |
Pretax Income | 36,795 | 30,011 | 64,231 | 33,487 | -3,160 | 3,885 |
Income Tax Expense | 20,408 | 11,402 | 13,218 | 3,807 | -2,988 | 5,208 |
Earnings From Continuing Operations | 16,387 | 18,609 | 51,013 | 29,680 | -172.22 | -1,323 |
Net Income | 16,387 | 18,609 | 51,013 | 29,680 | -172.22 | -1,323 |
Net Income to Common | 16,387 | 18,609 | 51,013 | 29,680 | -172.22 | -1,323 |
Net Income Growth | -39.35% | -63.52% | 71.88% | - | - | - |
Shares Outstanding (Basic) | 39 | 39 | 39 | 39 | 39 | 37 |
Shares Outstanding (Diluted) | 39 | 39 | 39 | 39 | 39 | 37 |
Shares Change (YoY) | -0.17% | - | - | 0.27% | 4.78% | 12.70% |
EPS (Basic) | 422.66 | 479.57 | 1314.64 | 764.88 | -4.45 | -35.83 |
EPS (Diluted) | 422.66 | 479.57 | 1314.64 | 764.88 | -4.45 | -36.00 |
EPS Growth | -39.25% | -63.52% | 71.88% | - | - | - |
Free Cash Flow | -167,132 | -187,991 | -56,813 | 31,751 | 11,086 | 1,071 |
Free Cash Flow Per Share | -4310.70 | -4844.64 | -1464.10 | 818.23 | 286.45 | 28.99 |
Dividend Per Share | 100.000 | 100.000 | - | - | - | - |
Gross Margin | 20.63% | 18.80% | 22.35% | 18.52% | 14.42% | 13.64% |
Operating Margin | 5.46% | 3.65% | 10.23% | 7.22% | 2.09% | 4.33% |
Profit Margin | 1.71% | 2.40% | 6.68% | 4.96% | -0.04% | -0.30% |
Free Cash Flow Margin | -17.49% | -24.20% | -7.43% | 5.31% | 2.31% | 0.24% |
EBITDA | 139,802 | 112,765 | 144,301 | 101,585 | 62,135 | 72,529 |
EBITDA Margin | 14.63% | 14.52% | 18.88% | 16.99% | 12.96% | 16.46% |
D&A For EBITDA | 87,662 | 84,391 | 66,077 | 58,425 | 52,100 | 53,450 |
EBIT | 52,140 | 28,374 | 78,224 | 43,160 | 10,035 | 19,079 |
EBIT Margin | 5.46% | 3.65% | 10.23% | 7.22% | 2.09% | 4.33% |
Effective Tax Rate | 55.46% | 37.99% | 20.58% | 11.37% | - | 134.06% |
Advertising Expenses | - | 562.38 | 423.96 | 448.82 | 222.35 | 285.38 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.