A-Jin Industrial Co.,Ltd. (KOSDAQ:013310)
South Korea · Delayed Price · Currency is KRW 3,015.00
-125.00 (-3.98%)
At close: Jun 18, 2026
A-Jin Industrial Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 979,232 | 1,008,868 | 776,834 | 764,290 | 597,771 | 479,332 |
Other Revenue | 0 | - | - | - | -0 | -0 |
| 979,232 | 1,008,868 | 776,834 | 764,290 | 597,771 | 479,332 | |
Revenue Growth (YoY) | 15.66% | 29.87% | 1.64% | 27.86% | 24.71% | 8.77% |
Cost of Revenue | 787,454 | 818,221 | 632,234 | 593,503 | 487,034 | 410,187 |
Gross Profit | 191,778 | 190,647 | 144,601 | 170,786 | 110,737 | 69,145 |
Selling, General & Admin | 105,859 | 116,089 | 103,950 | 75,160 | 54,456 | 48,545 |
Amortization of Goodwill & Intangibles | 81.46 | 23.01 | - | - | - | 46.09 |
Other Operating Expenses | 6,489 | 5,901 | 5,024 | 4,921 | 3,564 | 2,951 |
Operating Expenses | 109,069 | 120,517 | 116,227 | 92,563 | 67,577 | 59,110 |
Operating Income | 82,709 | 70,130 | 28,374 | 78,224 | 43,160 | 10,035 |
Interest Expense | -42,124 | -40,559 | -24,331 | -21,393 | -14,218 | -12,627 |
Interest & Investment Income | 5,132 | 5,002 | 4,516 | 5,392 | 230.54 | 474.46 |
Earnings From Equity Investments | - | - | - | - | 530.49 | -3,946 |
Currency Exchange Gain (Loss) | 13,555 | 2,348 | 22,480 | 660.05 | 4,915 | 7,030 |
Other Non Operating Income (Expenses) | -395.26 | 265.27 | 816.79 | 1,274 | -76.3 | 84.22 |
EBT Excluding Unusual Items | 58,878 | 37,186 | 31,856 | 64,157 | 34,542 | 1,051 |
Gain (Loss) on Sale of Investments | 14.86 | -0.93 | 31.42 | 35 | - | - |
Gain (Loss) on Sale of Assets | -128.83 | -62.78 | -1,877 | 39.47 | -1,055 | -2,499 |
Asset Writedown | - | - | - | - | - | -1,711 |
Pretax Income | 58,764 | 37,123 | 30,011 | 64,231 | 33,487 | -3,160 |
Income Tax Expense | 20,639 | 13,934 | 11,402 | 13,218 | 3,807 | -2,988 |
Earnings From Continuing Operations | 38,125 | 23,188 | 18,609 | 51,013 | 29,680 | -172.22 |
Net Income | 38,125 | 23,188 | 18,609 | 51,013 | 29,680 | -172.22 |
Net Income to Common | 38,125 | 23,188 | 18,609 | 51,013 | 29,680 | -172.22 |
Net Income Growth | 259.08% | 24.61% | -63.52% | 71.88% | - | - |
Shares Outstanding (Basic) | 38 | 39 | 39 | 39 | 39 | 39 |
Shares Outstanding (Diluted) | 38 | 39 | 39 | 39 | 39 | 39 |
Shares Change (YoY) | -1.93% | - | - | - | 0.27% | 4.78% |
EPS (Basic) | 992.16 | 597.58 | 479.57 | 1314.64 | 764.88 | -4.45 |
EPS (Diluted) | 992.16 | 597.58 | 479.57 | 1314.64 | 764.88 | -4.45 |
EPS Growth | 266.15% | 24.61% | -63.52% | 71.88% | - | - |
Free Cash Flow | -242,983 | -235,623 | -187,991 | -56,813 | 31,751 | 11,086 |
Free Cash Flow Per Share | -6323.41 | -6072.14 | -4844.64 | -1464.10 | 818.23 | 286.45 |
Dividend Per Share | 100.000 | 100.000 | 100.000 | - | - | - |
Gross Margin | 19.59% | 18.90% | 18.61% | 22.35% | 18.52% | 14.42% |
Operating Margin | 8.45% | 6.95% | 3.65% | 10.23% | 7.22% | 2.09% |
Profit Margin | 3.89% | 2.30% | 2.40% | 6.68% | 4.96% | -0.04% |
Free Cash Flow Margin | -24.81% | -23.36% | -24.20% | -7.43% | 5.31% | 2.31% |
EBITDA | 153,458 | 145,727 | 112,765 | 144,301 | 101,585 | 62,135 |
EBITDA Margin | 15.67% | 14.44% | 14.52% | 18.88% | 16.99% | 12.96% |
D&A For EBITDA | 70,749 | 75,597 | 84,391 | 66,077 | 58,425 | 52,100 |
EBIT | 82,709 | 70,130 | 28,374 | 78,224 | 43,160 | 10,035 |
EBIT Margin | 8.45% | 6.95% | 3.65% | 10.23% | 7.22% | 2.09% |
Effective Tax Rate | 35.12% | 37.54% | 37.99% | 20.58% | 11.37% | - |
Advertising Expenses | - | 525.91 | 562.38 | 423.96 | 448.82 | 222.35 |