Agabang&Company Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	114,152	124,265	147,598	127,659	112,146	170,686
Market Cap Growth	-40.38%	-15.81%	15.62%	13.83%	-34.30%	56.09%
Enterprise Value	94,977	122,397	113,617	88,350	84,555	150,720
Last Close Price	4120.00	4485.00	5120.00	3915.00	3410.00	5190.00
PE Ratio	8.84	10.76	13.23	9.55	10.80	12.96
PS Ratio	0.59	0.66	0.81	0.69	0.64	1.13
PB Ratio	0.67	0.70	0.88	0.75	0.69	1.14
P/TBV Ratio	0.67	0.70	0.89	0.76	0.70	1.15
P/FCF Ratio	9.17	14.30	17.46	7.02	28.95	9.30
P/OCF Ratio	6.87	9.29	10.88	5.77	15.09	8.44
EV/Sales Ratio	0.49	0.65	0.62	0.47	0.49	1.00
EV/EBITDA Ratio	4.45	5.98	5.50	4.10	4.51	15.20
EV/EBIT Ratio	6.45	8.75	7.48	5.30	5.86	25.48
EV/FCF Ratio	7.63	14.08	13.44	4.86	21.83	8.21
Debt / Equity Ratio	0.02	0.05	0.03	0.01	0.02	0.04
Debt / EBITDA Ratio	0.18	0.39	0.22	0.09	0.13	0.54
Debt / FCF Ratio	0.32	0.92	0.53	0.11	0.64	0.29
Net Debt / Equity Ratio	-0.11	-0.18	-0.18	-0.24	-0.19	-0.18
Net Debt / EBITDA Ratio	-0.88	-1.59	-1.46	-1.87	-1.68	-2.71
Net Debt / FCF Ratio	-1.52	-3.74	-3.56	-2.22	-8.16	-1.46
Asset Turnover	0.86	0.82	0.82	0.87	0.86	0.79
Inventory Turnover	1.15	1.15	1.18	1.36	1.47	1.45
Quick Ratio	1.03	1.32	1.28	1.60	1.55	1.39
Current Ratio	2.84	2.86	2.73	2.99	3.02	2.53
Return on Equity (ROE)	7.22%	6.15%	6.03%	7.62%	6.32%	9.25%
Return on Assets (ROA)	4.11%	3.80%	4.26%	4.85%	4.47%	1.94%
Return on Invested Capital (ROIC)	7.56%	6.85%	7.65%	9.48%	7.56%	4.75%
Return on Capital Employed (ROCE)	7.90%	7.30%	8.40%	9.10%	8.40%	3.80%
Earnings Yield	11.31%	9.29%	7.56%	10.47%	9.26%	7.72%
FCF Yield	10.91%	6.99%	5.73%	14.24%	3.45%	10.76%
Buyback Yield / Dilution	6.27%	8.85%	6.69%	0.95%	-	-